BEEM

Value 202020212022202320242025 TTM Total revenue 6.21 M9 M22 M67.35 M49.34 M28.24 M 25.04 M Gross profit -710.97 K-971.64 K-1.67 M1.2 M7.3 M3.52 M 2.6 M Operating expenses 4.5 M5.63 M18.05 M17.46 M18.95 M14.88 M 19.19 M Selling/general/admin expenses 1.31 M1.33 M200 K637 K443 K2.2 M — Research & development 261.61 K360.59 K1.2 M2.3 M1.8 M600 K — Operating income -5.21 M-6.6 M-19.72 M-16.26 M-11.66 M-27.53 M -18.7 M Non-Operating Income, Total -4474 10436 K213 K281 K123 K -42 K Interest expense, net of interest capitalized 17.88 K4981 00012 K34 K26 K 24 K Non-Operating Income, excl. Interest Expenses -4474 10435 K237 K171 K4 000 -10 K Unusual income/expense ———-36 K110 K93 K -56 K Pretax income -5.21 M-6.6 M-19.68 M-16.05 M-11.38 M-27.41 M -43.43 M Equity in earnings —————— — Taxes 4 9448252 00012 K-94 K-406 K — Non-controlling/minority interest —————— — After tax other income/expense ——-9.1 M-4.3 M-1.1 M— — Net income before discontinued operations -5.21 M-6.6 M-19.68 M-16.06 M-11.28 M-27 M -18.34 M Discontinued operations —————— — Net income -5.21 M-6.6 M-19.68 M-16.06 M-11.28 M-27 M -18.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.21 M-6.6 M19.7 M16.1 M11.3 M-27 M -18.34 M Basic earnings per share (Basic EPS) —-0.74-1.99-1.3-0.77-1.61 -0.9 Diluted earnings per share (Diluted EPS) —-0.74-1.99-1.3-0.77-1 605.98 -474.09 Average basic shares outstanding —8.88 M9.91 M12.35 M14.62 M16.81 K — Diluted shares outstanding —8.88 M9.91 M12.35 M14.62 M16.81 K — EBITDA -5.16 M-6.51 M-18.32 M-14.36 M-7.97 M-7.84 M -13.14 M EBIT -5.21 M-6.6 M-19.72 M-16.26 M-11.66 M-11.36 M -16.58 M Cost of revenue 6.92 M9.97 M23.66 M66.15 M42.04 M24.71 M 22.43 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 46.94 K89.75 K1.4 M1.9 M3.68 M3.52 M 3.44 M