Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 29.51 M30.91 M32.8 M32.6 M36.73 M36.28 M 138.42 M Research & development 7.22 M8.1 M7.55 M7.99 M8.51 M9.01 M 33.05 M Operating income 25.02 M29.86 M30.34 M25.78 M23.67 M38.42 M 118.2 M Non-Operating Income, Total 6.58 M17.08 M1.59 M-650 K-6.49 M502 K -5.05 M Interest expense, net of interest capitalized 4.15 M3.99 M3.63 M2.98 M2.53 M1.8 M 10.94 M Non-Operating Income, excl. Interest Expenses -214 K5.52 M-3.1 M-3.22 M-5.53 M-1.16 M -13.01 M Unusual income/expense 2.64 M7.57 M1.06 M-408 K-3.49 M-137 K -2.98 M Pretax income 23.79 M33.7 M28 M9.56 M17.79 M37.76 M 93.12 M Equity in earnings —————— — Taxes 5.46 M6.91 M5.45 M3.12 M2.81 M3.79 M 15.16 M Non-controlling/minority interest 300 K822 K620 K1.17 M972 K1.76 M 4.52 M After tax other income/expense 518 K-2.11 M-199 K-425 K-26 K648 K -2 000 Net income before discontinued operations 17.87 M26.79 M22.55 M5.27 M11.38 M25.48 M 64.68 M Discontinued operations —————— — Net income 17.87 M26.79 M22.55 M5.27 M11.38 M25.48 M 64.68 M Dilution adjustment -390 K-822 K-620 K——— — Preferred dividends -390 K-890 K-315 K——— — Diluted net income available to common stockholders 17.87 M26.86 M22.25 M-5.45 M11.38 M25.48 M 53.66 M Basic earnings per share (Basic EPS) 1.442.151.77-0.440.941.89 4.16 Diluted earnings per share (Diluted EPS) 2.82.552.14499.620.941.89 504.59 Average basic shares outstanding 10.46 M10.5 M10.52 M10.53 M10.55 M11.02 M — Diluted shares outstanding 12.57 M10.5 M10.52 M10.55 K10.55 M11.03 M — EBITDA 28.77 M32.66 M39.06 M7.54 M30.98 M45.59 M 123.17 M EBIT 22.09 M26.07 M32.41 M881 K24.36 M38.68 M 96.33 M Cost of revenue 93.42 M103.22 M107.84 M106.56 M108.89 M126.72 M 450.01 M Other cost of goods sold ————1.19 M0 — Depreciation & amortization (cash flow) 6.68 M6.6 M6.65 M6.66 M6.62 M6.91 M 26.84 M