Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 20.32 M22.65 M20.66 M20.06 M18.16 M19.77 M 78.65 M Research & development 7.18 M6.95 M6.73 M8.09 M8.36 M8.77 M 31.95 M Operating income -50.41 M-36.18 M-75.4 M-89.81 M-95.72 M32.42 M -228.5 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 10.21 M14.44 M18.75 M23.87 M5.73 M6.23 M 54.57 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -50.41 M-36.18 M-38.98 M-48.74 M-50.92 M-31.4 M -170.04 M Equity in earnings —————— — Taxes 145 K94 K145 K-331 K-1.57 M63 K -1.69 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -55.14 M-36.27 M-39.13 M-39.92 M-49.35 M-31.46 M -159.86 M Discontinued operations 4.58 M———-20.96 M872 K — Net income -50.56 M-36.27 M-39.13 M-39.92 M-70.31 M-30.59 M -179.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -50.56 M-36.27 M-39.13 M-39.92 M-70.31 M-30.59 M -179.95 M Basic earnings per share (Basic EPS) -3.33-2.39-2.56-2.52-4.29-1.64 -11.01 Diluted earnings per share (Diluted EPS) -3.33-2.39-2.56-2.52-4.29-1.64 -11.01 Average basic shares outstanding 15.17 M15.19 M15.26 M15.36 M16.41 M18.65 M — Diluted shares outstanding 15.17 M15.19 M15.26 M15.36 M16.41 M18.65 M — EBITDA -44.74 M-32.68 M-35.59 M-35.47 M-47.92 M-25.68 M -144.66 M EBIT -50.41 M-36.18 M-38.98 M-48.74 M-50.92 M-31.4 M -170.04 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.67 M3.5 M3.38 M13.27 M3 M5.73 M 25.38 M