Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.33 M1.2 M1.73 M4.41 M4 M3.27 M 3.27 M Research & development ————47.51 K50.67 K 50.67 K Operating income 1.27 M1.06 M-291.18 K-2.59 M-1.57 M-2.97 M -2.97 M Non-Operating Income, Total 113.52 K-240.34 K—-26.15 K2.07 M418.87 K 342.36 K Interest expense, net of interest capitalized ———13.93 K—— — Non-Operating Income, excl. Interest Expenses 113.52 K-240.34 K—-40.08 K1 969-13.25 K -89.76 K Unusual income/expense ————2.07 M432.12 K 432.12 K Pretax income 10.05 M12.14 M-303.66 K-2.61 M-1.59 M-2.98 M -2.98 M Equity in earnings —————— — Taxes -1 238-26.74 K-52.31 K-21.53 K-3 4940 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.09 M751.57 K-355.97 K-2.63 M-1.6 M-2.98 M -2.98 M Discontinued operations —————— — Net income 1.09 M751.57 K-355.97 K-2.63 M-1.6 M-2.98 M -2.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.09 M751.57 K-355.97 K-2.63 M-1.6 M-2.98 M -2.98 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) ————-0.09— — Average basic shares outstanding —————— — Diluted shares outstanding ————17.82 M— — EBITDA 1.18 M1.08 M-383.2 K-3 M6.48 M-3.29 M -3.25 M EBIT 1.08 M968.59 K-488.62 K-3.11 M6.23 M-3.4 M -3.4 M Cost of revenue 9.67 M11.17 M9.67 M8.44 M8.22 M6.34 M 6.34 M Other cost of goods sold ———424112.56 K68.1 K 68.1 K Depreciation & amortization (cash flow) 101.6 K108.22 K105.42 K108.42 K257.3 K111.87 K 151.89 K