Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 122.2 M166.74 M174.04 M133.38 M92.49 M 86.07 M Research & development ————— — Operating income -32.88 M-100.28 M-153 M-97.55 M-79.96 M -79.14 M Non-Operating Income, Total -11.51 M139 K-3.28 M2.62 M4.14 M 5.62 M Interest expense, net of interest capitalized 178 K49 K49 K8 000482 K 682 K Non-Operating Income, excl. Interest Expenses -178 K-49 K-2.89 M-440 K-482 K -682 K Unusual income/expense -11.51 M139 K-436 K3.05 M4.14 M 5.62 M Pretax income -44.56 M-100.13 M-152.12 M-91.45 M-76.89 M -75.73 M Equity in earnings ————— — Taxes 810 K1.23 M334 K1.87 M393 K 406 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -45.37 M-101.35 M-152.46 M-93.32 M-77.28 M -76.13 M Discontinued operations ————— — Net income -45.37 M-101.35 M-152.46 M-93.32 M-77.28 M -76.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -45.37 M-101.35 M-152.46 M-93.32 M-77.28 M -76.13 M Basic earnings per share (Basic EPS) -13-13.6-20.2-11.87-9.47 -9.11 Diluted earnings per share (Diluted EPS) -13-13.6-20.2-11.87-9.47 -9.11 Average basic shares outstanding 3.47 M7.44 M7.58 M7.86 M8.16 M — Diluted shares outstanding 3.47 M7.44 M7.58 M7.86 M8.16 M — EBITDA -23.22 M-85.61 M-127.92 M-85.16 M-71.94 M -71.65 M EBIT -32.88 M-100.28 M-148.93 M-97.55 M-79.96 M -79.14 M Cost of revenue 130.81 M168.14 M149.83 M108.69 M89.92 M 88.31 M Other cost of goods sold 400 K14.44 M8.25 M2.69 M2.75 M 2.75 M Depreciation & amortization (cash flow) 9.65 M14.68 M21 M12.4 M8.02 M 7.49 M