BL

Value 202020212022202320242025 Current Total common shares outstanding 57.79 M59.24 M60.05 M61.52 M62.81 M59.54 M 58.13 M Enterprise value 7.75 B6.71 B5.26 B4.75 B3.82 B3.8 B 2.41 B Price to earnings ratio -160.7-52.56-138.4572.841.9141.77 60.9 Price to sales ratio 21.5514.197.727.26.845.2 3.11 Price to cash flow ratio 138.4975.4372.1133.5523.421.49 12.48 Price to book ratio 17.9618.5936.1116.291010.97 1.77 Enterprise value to EBITDA ratio 97.753.5358.2930.7417.5416.01 9.19 Return on assets % -0.04-0.06-0.020.030.090.01 0.01 Return on equity % -0.11-0.35-0.260.20.360.07 0.05 Return on invested capital % -14.16-22.41-18.644.964.144.31 2.93 Gross margin % 80.3977.0175.2675.1275.2175.25 75.96 Operating margin % -5.66-9.07-10.752.432.843.65 5.85 EBITDA margin % 22.5429.4417.2526.1733.3633.88 35.82 Net margin % -13.34-27.05-5.628.9524.673.5 8.77 Quick ratio —————— — Current ratio 2.784.183.42.192.591.47 1.72 Inventory turnover —————— — Asset turnover 0.330.290.280.290.330.4 0.13 Debt to assets ratio 0.370.610.710.660.490.51 0.45 Debt to equity ratio 0.963.4312.385.3322.7 2.11 Long term debt to total assets ratio 0.370.610.710.660.490.51 0.45 Long term debt to total equity ratio 0.963.4312.375.3322.7 2.11 Operating cash flow per share 0.961.370.941.762.62.57 2.73 EBIT per share 0.861.021.232.242.463.02 3.15 EBITDA per share 1.42.151.522.142.973.6 3.92 Total debt per share 7.1619.123.2719.312.1513.59 9.73 Cash per share 9.5520.5418.0616.7212.0511.81 7.7 Net current asset value per share 11.8623.120.9919.5314.8615.55 10.91 Tangible book value per share 7.435.571.883.626.08-2.77 -2.79 Working capital per share 7.617.5714.8110.629.125 4.57 Book value per share 7.435.571.883.626.085.04 4.61