Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.77 M1.77 M1.86 M2.07 M1.93 M1.75 M1.82 M 7.57 M Research & development 1.02 M1.07 M1.11 M961 K880 K792 K873 K 3.51 M Operating income -482 K-511 K-745 K-689 K-482 K-171 K-426 K -1.77 M Non-Operating Income, Total ——————— — Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses ——————— — Unusual income/expense ——————— — Pretax income -490 K-629 K-725 K-784 K-419 K-81 K-427 K -1.71 M Equity in earnings ——————— — Taxes -58 K5 0005 0005 000-54 K5 0005 000 -39 K Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations -432 K-634 K-730 K-789 K-365 K-86 K-432 K -1.67 M Discontinued operations ——————— — Net income -432 K-634 K-730 K-789 K-365 K-86 K-432 K -1.67 M Dilution adjustment 0000000 0 Preferred dividends 00331 K0000 0 Diluted net income available to common stockholders -432 K-634 K-1.06 M-789 K-365 K-86 K-432 K -1.67 M Basic earnings per share (Basic EPS) -0.04-0.06-0.1-0.07-0.02-0.01-0.04 -0.14 Diluted earnings per share (Diluted EPS) -0.04-0.06-0.1-0.07-0.02-0.01-0.04 -0.14 Average basic shares outstanding 10.42 M10.42 M10.51 M11.95 M11.23 M12.05 M12.08 M — Diluted shares outstanding 10.42 M10.42 M10.51 M11.95 M11.23 M12.05 M12.08 M — EBITDA -281 K-316 K-550 K-494 K-288 K19 K-234 K -997 K EBIT -482 K-511 K-745 K-689 K-482 K-171 K-426 K -1.77 M Cost of revenue 1.21 M1.26 M1.26 M1.3 M1.33 M1.32 M1.4 M 5.35 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 201 K195 K195 K195 K194 K190 K192 K 771 K