BLKB

Value 202020212022202320242025 TTM Total revenue 913.22 M927.74 M1.06 B1.11 B1.16 B1.13 B 1.14 B Gross profit 485.15 M484.55 M552.72 M603.24 M639.2 M663.29 M 674.08 M Operating expenses 447.91 M459.64 M581.2 M558.54 M909.71 M472.54 M 452.24 M Selling/general/admin expenses 344.61 M332.58 M421.36 M402.1 M340.22 M332.17 M 308.46 M Research & development 100.15 M124.57 M156.91 M153.3 M160.59 M138.13 M 141.49 M Operating income 37.24 M24.91 M-28.48 M44.7 M-270.51 M190.75 M 221.88 M Non-Operating Income, Total 2.76 M1.78 M8.71 M12.86 M14.55 M9 M 9.29 M Interest expense, net of interest capitalized 17.29 M18 M35.8 M39.92 M55.63 M67.97 M 67.06 M Non-Operating Income, excl. Interest Expenses -14.53 M-16.01 M-29.42 M-31.14 M-45.3 M-62.92 M -61.28 M Unusual income/expense -2 000-212 K2.33 M4.08 M4.22 M3.95 M 3.51 M Pretax income 21.61 M7.08 M-55.58 M17.64 M-311.59 M131.78 M 164.12 M Equity in earnings —————— — Taxes 13.9 M1.39 M-10.17 M15.82 M-28.42 M16.81 M 22.75 M Non-controlling/minority interest —————— — After tax other income/expense -2.96 M-10.49 M-5.68 M-5.02 M-2.46 M5.18 M -207 K Net income before discontinued operations 7.72 M5.7 M-45.41 M1.82 M-283.17 M114.97 M 141.3 M Discontinued operations —————— — Net income 7.72 M5.7 M-45.41 M1.82 M-283.17 M114.97 M 141.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.72 M5.7 M-45.41 M1.82 M-283.17 M114.97 M 141.3 M Basic earnings per share (Basic EPS) 0.160.12-0.880.03-5.62.41 2.99 Diluted earnings per share (Diluted EPS) 0.160.12-0.880.03-5.62.37 2.94 Average basic shares outstanding 48.18 M47.41 M51.57 M52.55 M50.56 M47.68 M — Diluted shares outstanding 48.7 M48.23 M51.57 M53.72 M50.56 M48.47 M — EBITDA 98.33 M76.34 M37.03 M113.31 M-197.21 M230.73 M 228.14 M EBIT 37.24 M24.91 M-28.48 M44.7 M-270.51 M190.75 M 221.91 M Cost of revenue 428.06 M443.19 M505.39 M502.19 M516.29 M465.07 M 464.84 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 61.08 M51.44 M65.52 M68.6 M73.3 M39.98 M 6.22 M