Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.36 M994 K1.55 M5.59 M2.97 M 11.11 M Research & development ————— — Operating income -4.92 M-3.93 M-2.83 M-8.02 M-5.17 M -19.95 M Non-Operating Income, Total -2 M-70 K-746 K-360 K-111 K -1.29 M Interest expense, net of interest capitalized 1.89 M388 K69 K-79 K0 378 K Non-Operating Income, excl. Interest Expenses -2 M-109 K-750 K-321 K-111 K -1.29 M Unusual income/expense -43 K39 K4 000-39 K0 4 000 Pretax income -6.93 M-4 M-3.58 M-8.38 M-5.28 M -21.24 M Equity in earnings -75 K204 K0-395 K-117 K -308 K Taxes 00000 0 Non-controlling/minority interest -105 K-65 K-44 K00 -109 K After tax other income/expense -6 0007 00015 K114 K9 000 145 K Net income before discontinued operations -6.82 M-3.94 M-3.54 M-8.38 M-5.28 M -21.13 M Discontinued operations -224 K-138 K-383 K27 K0 -494 K Net income -6.82 M-4.08 M-3.92 M-8.35 M-5.28 M -21.62 M Dilution adjustment —-2.18 M0-1.43 M0 -3.61 M Preferred dividends —37 K38 K37 K38 K 150 K Diluted net income available to common stockholders -11.45 M-6.29 M-3.96 M-9.82 M-5.32 M -25.38 M Basic earnings per share (Basic EPS) -6.14-0.64-0.24.75-0.18 3.73 Diluted earnings per share (Diluted EPS) -2.39-0.64-0.24.75-0.18 3.73 Average basic shares outstanding 1.86 M9.8 M19.3 M14.14 M29.36 M — Diluted shares outstanding -29.1 M9.8 M19.3 M14.14 M29.36 M — EBITDA -4.1 M-3.1 M-2 M-7.03 M-4.4 M -16.52 M EBIT -4.94 M-3.93 M-2.83 M-7.27 M-5.22 M -19.25 M Cost of revenue 15 K———50 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 838 K836 K831 K829 K815 K 3.31 M