Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.17 M10.73 M30.44 M37.49 M459 K30.95 M 29.35 M Research & development —————— — Operating income -17.81 M-55.67 M-89.27 M-199.69 M-199.95 M-84.1 M -86.2 M Non-Operating Income, Total -31.84 K550 K-1.98 M-2.51 M2.53 M1.03 M 1.03 M Interest expense, net of interest capitalized ——697 K1.26 M631 K7 000 7 000 Non-Operating Income, excl. Interest Expenses -31.84 K1.1 M-2.31 M-3.75 M1.9 M1.02 M 1.02 M Unusual income/expense —-554 K-372 K-22 K0— — Pretax income -17.85 M55.12 M-91.25 M-202.2 M-197.42 M-83.07 M -83.07 M Equity in earnings —————— — Taxes 00308 K1.49 M714 K317 K 317 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -17.85 M-55.12 M-91.56 M-203.69 M-198.13 M-83.39 M -83.39 M Discontinued operations —————— — Net income -17.85 M-55.12 M-91.56 M-203.69 M-198.13 M-83.39 M -83.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -17.85 M-55.12 M-91.56 M-203.69 M-198.13 M-83.39 M -83.39 M Basic earnings per share (Basic EPS) -0.59-1.32-1.95-3.21-1.96-0.76 -0.79 Diluted earnings per share (Diluted EPS) -0.59-1.32-1.95-3.21-1.96-0.76 -0.79 Average basic shares outstanding 30.05 M41.91 M46.92 M63.47 M100.84 M109.11 M 430.37 M Diluted shares outstanding 30.05 M41.91 M46.92 M63.47 M100.84 M109.11 M 430.37 M EBITDA -17.44 M-54.17 M-83.84 M-194.8 M-192.45 M-89.72 M — EBIT -17.81 M-56.07 M-89.27 M-199.69 M-199.95 M-94.59 M -88.26 M Cost of revenue 4.71 M18.1 M46.34 M100.39 M85.42 M78.02 M 80.09 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 378.44 K1.9 M5.43 M4.88 M7.5 M4.88 M —