Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 20.25 M16.32 M17.88 M15.16 M16.95 M 66.31 M Research & development 12.03 M11.86 M11.88 M11.23 M11.14 M 46.11 M Operating income -13.77 M-8.92 M-6.72 M-3.32 M-4.67 M -23.62 M Non-Operating Income, Total 490 K533 K500 K666 K437 K 2.14 M Interest expense, net of interest capitalized 968 K853 K880 K934 K1.2 M 3.87 M Non-Operating Income, excl. Interest Expenses -478 K-320 K-380 K-268 K-762 K -1.73 M Unusual income/expense ————— — Pretax income -14.38 M-9.24 M-7.1 M-3.78 M-5.41 M -25.53 M Equity in earnings ————— — Taxes 084 K000 84 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -14.38 M-9.32 M-7.1 M-3.78 M-5.41 M -25.61 M Discontinued operations ————— — Net income -14.38 M-9.32 M-7.1 M-3.78 M-5.41 M -25.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -14.38 M-9.32 M-7.1 M-3.78 M-5.41 M -25.61 M Basic earnings per share (Basic EPS) -0.3-0.17-0.13-0.07-0.09 -0.46 Diluted earnings per share (Diluted EPS) -0.3-0.17-0.13-0.07-0.09 -0.46 Average basic shares outstanding 43.54 M54.06 M55.63 M56.98 M56.21 M 222.87 M Diluted shares outstanding 43.54 M54.06 M55.63 M56.98 M56.21 M 222.87 M EBITDA -6.71 M-1.16 M-1.24 M2.72 M1.64 M 1.97 M EBIT -13.77 M-8.92 M-6.72 M-3.32 M-4.67 M -23.62 M Cost of revenue 15.28 M15.36 M13.26 M14.09 M14.34 M 57.04 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.06 M7.76 M5.47 M6.04 M6.31 M 25.59 M