Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.14 M12.61 M15.1 M12.75 M11.45 M10.87 M 21.32 M Research & development 3.32 M3.77 M3.93 M3.74 M3.59 M6.02 M 4.98 M Operating income -12.53 M-13.11 M-13.97 M-10.95 M-14.02 M-16.05 M -35.15 M Non-Operating Income, Total -378.07 K-243.58 K-47.3 K642167.42 K86.33 K 168.1 K Interest expense, net of interest capitalized 26.02 K0———— — Non-Operating Income, excl. Interest Expenses -26.02 K000176.3 K192.91 K 77.18 K Unusual income/expense -378.07 K-243.58 K-47.3 K642-8 877-106.58 K 90.92 K Pretax income -13.03 M-14.28 M-8.27 M-10.02 M-7.09 M-15.64 M -34.97 M Equity in earnings —————— — Taxes 00000-684.12 K — Non-controlling/minority interest -1 6858 003-2 168-75.86 K-95.78 K-188.52 K -139.83 K After tax other income/expense —————— — Net income before discontinued operations -13.03 M-14.29 M-8.27 M-9.95 M-6.99 M-14.77 M -34.08 M Discontinued operations —————-392.73 K — Net income -13.03 M-14.29 M-8.27 M-9.95 M-6.99 M-15.16 M -34.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -13.03 M-14.29 M-8.38 M-9.95 M-7.23 M-69.49 M -50.01 M Basic earnings per share (Basic EPS) —-2 070-930-760-91-134.23 510.84 Diluted earnings per share (Diluted EPS) —-2 070-930-760-91-134.23 510.84 Average basic shares outstanding —6 9178 967.713.08 K79.32 K517.67 K — Diluted shares outstanding —6 9178 967.713.08 K79.32 K517.67 K — EBITDA -12.13 M-8.16 M-12.67 M-9.52 M-13.33 M-15.47 M -34.67 M EBIT -12.65 M-9 M-13.96 M-10.88 M-14.02 M-15.85 M -34.99 M Cost of revenue 720.9 K—13.12 M7.83 M2.41 M1.3 M 1.11 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 285.73 K844.44 K1.29 M1.36 M696.42 K384.16 K 323.13 K