BNCWW

Value 202020212022202320242025 TTM Total revenue 8.51 M13.64 M11.32 M6.94 M2.83 M— 28.99 M Gross profit 1.55 M2.93 M1.14 M542.08 K-219.62 K-1.2 M 8.46 M Operating expenses 3.92 M4.9 M6.87 M3.5 M2.95 M0 189 M Selling/general/admin expenses 3.1 M3.66 M4.76 M3.15 M2.94 M— 29.41 M Research & development 390.23 K469.7 K319.99 K76.49 K0— — Operating income -2.36 M-1.98 M-5.72 M-2.95 M-3.17 M-1.2 M -180.54 M Non-Operating Income, Total 603.91 K640.59 K226.67 K41.59 K26.14 K— 285.36 M Interest expense, net of interest capitalized 17.43 K2 832———— — Non-Operating Income, excl. Interest Expenses -34.86 K10.17 K35.31 K33.82 K26.14 K— 285.34 M Unusual income/expense 621.34 K627.59 K191.36 K7 7780— — Pretax income -1.76 M-1.34 M-5.5 M-2.91 M-3.15 M-1.2 M 104.81 M Equity in earnings —————— — Taxes 00000— -217 K Non-controlling/minority interest —————— — After tax other income/expense —————— 8.15 M Net income before discontinued operations -1.76 M-1.34 M-5.5 M-2.91 M-3.15 M-1.2 M 105.03 M Discontinued operations —————— — Net income -1.76 M-1.34 M-5.5 M-2.91 M-3.15 M-1.2 M 105.03 M Dilution adjustment —-88.04 K———— — Preferred dividends —2.26 M———— — Diluted net income available to common stockholders -1.76 M-3.69 M-5.97 M-2.91 M-3.15 M-1.2 M 109.69 M Basic earnings per share (Basic EPS) ——-10.08-4.32-4.22— 3.71 Diluted earnings per share (Diluted EPS) -108.36—-9.3-4.32-4.22— 3.71 Average basic shares outstanding ——591.2 K672.94 K745.04 K— — Diluted shares outstanding 16.23 K—591.2 K672.94 K745.04 K— — EBITDA -2.24 M-1.91 M-5.66 M-2.89 M-3.13 M— -174.33 M EBIT -2.36 M-1.98 M-5.69 M-2.92 M-3.15 M— -175.16 M Cost of revenue 6.96 M10.71 M10.14 M6.37 M3.02 M1.2 M 20.53 M Other cost of goods sold 39.64 K11.92 K-7 702135.47 K37.56 K400 K 578.6 K Depreciation & amortization (cash flow) 120.1 K65.37 K32.44 K29.66 K20.06 K— 827.49 K