Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —627.81 M438.41 M340.08 M249.34 M133.47 M 117.32 M Research & development —4.6 M4.4 M2.7 M1.6 M1.7 M — Operating income —-297.32 M-203.16 M-140.99 M-66.21 M5.53 M 12.32 M Non-Operating Income, Total —6.32 M1.56 M1.95 M4.72 M1.66 M 2.24 M Interest expense, net of interest capitalized —536 K3.37 M8.87 M6.88 M4.98 M 4.42 M Non-Operating Income, excl. Interest Expenses —2.58 M-2.77 M-8.67 M-5.08 M-4.18 M -3.23 M Unusual income/expense —3.2 M958 K1.75 M2.92 M859 K 1.04 M Pretax income —-243.92 M-197.25 M-152.6 M-71.4 M-2.73 M 5.29 M Equity in earnings —————— — Taxes —-15.54 M-3.05 M37 K239 K125 K 112 K Non-controlling/minority interest —————— — After tax other income/expense —93 K-1.22 M-1.22 M—— — Net income before discontinued operations —-228.38 M-194.19 M-152.64 M-71.64 M-2.86 M 5.17 M Discontinued operations —————— — Net income —-228.38 M-194.19 M-152.64 M-71.64 M-2.86 M 5.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-228.38 M-194.19 M-152.64 M-71.64 M-2.86 M 5.15 M Basic earnings per share (Basic EPS) —-41.5-31.5-24.47-10.51-0.41 0.75 Diluted earnings per share (Diluted EPS) —-41.5-31.5-24.47-10.51-0.41 0.73 Average basic shares outstanding —5.51 M6.15 M6.24 M6.82 M6.97 M — Diluted shares outstanding —5.51 M6.15 M6.24 M6.82 M6.97 M — EBITDA —-237.72 M-128.31 M-101.42 M-34.77 M14.21 M 20.34 M EBIT —-297.32 M-203.16 M-140.99 M-66.21 M5.53 M 12.32 M Cost of revenue —328.66 M322.63 M204.02 M131.45 M67.94 M 62.41 M Other cost of goods sold —18.49 M2.7 M10.6 M4.2 M1.5 M 1.95 M Depreciation & amortization (cash flow) —59.6 M74.85 M39.57 M31.44 M8.68 M 8.02 M