Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5.67 M5.86 M7.05 M6.65 M6.51 M7.79 M — Research & development 112 K208 K166 K158 K175 K178 K — Operating income -651 K517 K1.93 M2.45 M1.44 M2.91 M -3.06 M Non-Operating Income, Total -391 K-105 K-647 K-441 K-139 K590 K — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -43 K00000 — Unusual income/expense -348 K-105 K-647 K-441 K-139 K590 K — Pretax income -960 K412 K1.28 M2.01 M1.3 M3.5 M 8.09 M Equity in earnings —————— — Taxes 0-39 K6 0004 000-1 M-113 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -960 K451 K1.28 M2 M2.3 M3.61 M 8.2 M Discontinued operations —————— — Net income -960 K451 K1.28 M2 M2.3 M3.61 M 8.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -960 K451 K1.28 M2 M2.3 M3.61 M 8.2 M Basic earnings per share (Basic EPS) 4 2980.090.230.350.40.59 — Diluted earnings per share (Diluted EPS) 4 2980.080.230.340.390.57 230.51 Average basic shares outstanding 4.3 M5 2125 5505.73 M5.76 M6.16 M 17.65 M Diluted shares outstanding 4.3 M5 4245 5895.91 M5.89 M6.31 M 18.11 M EBITDA -6.31 M-5.11 M-4.8 M3.64 M2.98 M4.38 M — EBIT -6.35 M-5.37 M-5.16 M3.13 M2.24 M3.9 M — Cost of revenue 27.43 M27.05 M32.45 M34.97 M30.66 M38.49 M — Other cost of goods sold 103 K407 K0446 K563 K784 K — Depreciation & amortization (cash flow) 41.27 K258 K361 K511 K749 K481 K —