Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.45 M4.01 M4.17 M4.19 M771.27 M4.5 M 4.5 M Research & development —————— — Operating income 33.1 M41.47 M43.12 M40.29 M-727.41 M46.86 M 45.8 M Non-Operating Income, Total 465 K343 K449 K545 K845 K823 K 819 K Interest expense, net of interest capitalized 4.54 M2.1 M2.15 M9.62 M15.49 M13.91 M 13.45 M Non-Operating Income, excl. Interest Expenses -4.08 M-1.76 M-1.7 M-9.08 M-14.64 M-13.09 M -12.63 M Unusual income/expense —————— — Pretax income 6.18 M9.45 M11.11 M10.28 M9.92 M11.14 M 13.59 M Equity in earnings —————— — Taxes 1.2 M1.86 M2.15 M1.57 M1.98 M2.12 M 2.63 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.98 M7.59 M8.96 M8.7 M7.94 M9.02 M 10.95 M Discontinued operations —————— — Net income 4.98 M7.59 M8.96 M8.7 M7.94 M9.02 M 10.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.98 M7.59 M8.96 M8.7 M7.94 M9.02 M 10.95 M Basic earnings per share (Basic EPS) 1.051.61.911.911.751.99 2.41 Diluted earnings per share (Diluted EPS) 1.051.61.911.911.751.99 2.41 Average basic shares outstanding 4.78 M4.75 M4.7 M4.56 M4.54 M4.54 M — Diluted shares outstanding 4.78 M4.75 M4.7 M4.56 M4.54 M4.54 M — EBITDA 30.7 M40.71 M41.32 M31.81 M23.42 M34.34 M 33.7 M EBIT 28.67 M39.48 M41.06 M30.75 M-742.82 M33.01 M 32.35 M Cost of revenue 2.55 M-500 K-900 K-179 K-655 K-35 K -318 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.03 M2.06 M2.05 M1.41 M1.38 M1.33 M 1.35 M