Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 21.16 M47.27 M59.34 M61.25 M62.45 M35.7 M 33.77 M Research & development 1.42 M1.83 M2.48 M3.15 M4.13 M4.27 M 4.29 M Operating income -12.71 M-2.57 M3.05 M-26.3 M-19.47 M-16.37 M -18.37 M Non-Operating Income, Total -4.26 M-7.92 M-6.74 M-10.99 M-10.77 M-8.36 M -9.88 M Interest expense, net of interest capitalized 2.81 M3.38 M9.92 M10.84 M—— — Non-Operating Income, excl. Interest Expenses -7.21 M-11.28 M-16.4 M-21.41 M-10.05 M-9.43 M -9.6 M Unusual income/expense 129 K-20 K-267 K-417 K-727 K1.07 M -278 K Pretax income -16.97 M-10.49 M-3.69 M-37.29 M-30.24 M-24.73 M -28.25 M Equity in earnings —————— — Taxes -832 K3.31 M49 K1.87 M-1.91 M-920 K -1.16 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -16.15 M-13.8 M-3.74 M-39.16 M-28.34 M-23.81 M -27.09 M Discontinued operations —————— — Net income -16.15 M-13.8 M-3.74 M-39.16 M-28.34 M-23.81 M -27.09 M Dilution adjustment 0367 K———— — Preferred dividends 338 K1.27 M———— — Diluted net income available to common stockholders -16.49 M-14.7 M-5.01 M-40.42 M-29.6 M-25.08 M -28.36 M Basic earnings per share (Basic EPS) —-55.2-16.8-128.4-90.66-39.74 -33.54 Diluted earnings per share (Diluted EPS) —-55.2-16.8-128.4-90.66-39.74 -33.54 Average basic shares outstanding —245.2 K288.14 K315.17 K326.5 K631.09 K — Diluted shares outstanding —245.2 K288.14 K315.17 K326.5 K631.09 K — EBITDA -8.54 M6.96 M14.59 M-17.44 M1.06 M-6.09 M -8 M EBIT -12.71 M-2.57 M3.05 M-26.3 M-19.47 M-16.37 M -18.37 M Cost of revenue 45.02 M138.65 M156.91 M113.42 M88.95 M75.62 M 76.74 M Other cost of goods sold 0624 K1.2 M——— — Depreciation & amortization (cash flow) 4.17 M9.53 M11.54 M8.86 M20.53 M10.28 M 10.37 M