Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 21.16 M47.27 M59.34 M61.25 M62.45 M 57.07 M Research & development 1.42 M1.83 M2.48 M3.15 M4.13 M 4.11 M Operating income -12.71 M-2.57 M3.05 M-26.3 M-19.47 M -26.99 M Non-Operating Income, Total -4.26 M-7.92 M-6.74 M-10.99 M-10.77 M -6.67 M Interest expense, net of interest capitalized 2.81 M3.38 M9.92 M10.84 M— — Non-Operating Income, excl. Interest Expenses -7.21 M-11.28 M-16.4 M-21.41 M-10.05 M -9.81 M Unusual income/expense 129 K-20 K-267 K-417 K-727 K 3.13 M Pretax income -16.97 M-10.49 M-3.69 M-37.29 M-30.24 M -33.67 M Equity in earnings ————— — Taxes -832 K3.31 M49 K1.87 M-1.91 M -2.81 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -16.15 M-13.8 M-3.74 M-39.16 M-28.34 M -30.85 M Discontinued operations ————— — Net income -16.15 M-13.8 M-3.74 M-39.16 M-28.34 M -30.85 M Dilution adjustment 0367 K——— — Preferred dividends 338 K1.27 M——— — Diluted net income available to common stockholders -16.49 M-14.7 M-5.01 M-40.42 M-29.6 M -32.12 M Basic earnings per share (Basic EPS) —-55.2-16.8-128.4-90.66 -81 Diluted earnings per share (Diluted EPS) —-55.2-16.8-128.4-90.66 -81 Average basic shares outstanding —245.2 K288.14 K315.17 K326.5 K — Diluted shares outstanding —245.2 K288.14 K315.17 K326.5 K — EBITDA -8.54 M6.96 M14.59 M-17.44 M1.06 M — EBIT -12.71 M-2.57 M3.05 M-26.3 M-19.47 M -26.99 M Cost of revenue 45.02 M138.65 M156.91 M113.42 M88.95 M 71.89 M Other cost of goods sold 0624 K1.2 M—— — Depreciation & amortization (cash flow) 4.17 M9.53 M11.54 M8.86 M20.53 M —