Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 147.29 M210.96 M252.52 M251.05 M256.88 M 261.26 M Research & development ————— — Operating income 40.13 M23.33 M4.48 M3.35 M-5.38 M -10.73 M Non-Operating Income, Total -6.1 M1.3 M5.25 M6.04 M3.77 M 2.86 M Interest expense, net of interest capitalized 7.59 M4.66 M5.13 M5.03 M2.28 M 1.17 M Non-Operating Income, excl. Interest Expenses -7.09 M-4.16 M-4.83 M-4.83 M-2.18 M -1.17 M Unusual income/expense -6.6 M805 K4.95 M5.83 M3.67 M 2.86 M Pretax income 25.94 M18.86 M4.3 M4.15 M3.24 M -1.81 M Equity in earnings ————— — Taxes -316 K-168 K-431 K160 K9.64 M 9.77 M Non-controlling/minority interest 24.73 M16.89 M4.15 M3.45 M-2.77 M -6.91 M After tax other income/expense ————— — Net income before discontinued operations 1.53 M2.13 M584 K541 K-3.63 M -4.68 M Discontinued operations ————— — Net income 1.53 M2.13 M584 K541 K-3.63 M -4.68 M Dilution adjustment 0———— — Preferred dividends -327.19 M———— — Diluted net income available to common stockholders 328.72 M14.66 M3.65 M3.12 M-3.63 M -4.68 M Basic earnings per share (Basic EPS) —0.20.050.04-0.25 -0.32 Diluted earnings per share (Diluted EPS) —0.150.040.03-0.25 -0.32 Average basic shares outstanding —10.69 M11.93 M13.3 M14.75 M — Diluted shares outstanding —96.51 M97.06 M98.35 M14.75 M — EBITDA 42.71 M140.12 M142.17 M8.95 M912 K -4.39 M EBIT 40.13 M136.37 M137.7 M3.35 M-5.38 M -10.73 M Cost of revenue 192.77 M205.59 M189.38 M167.76 M185.98 M 192.57 M Other cost of goods sold 18 K47 K48 K182 K246 K 311 K Depreciation & amortization (cash flow) 2.58 M2.51 M4.47 M5.6 M6.29 M 6.34 M