Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 114.63 M119.39 M121.69 M117.56 M120.08 M 478.72 M Research & development 36.8 M41.25 M44.07 M45.03 M46.1 M 176.45 M Operating income -40.22 M-38.75 M-37.55 M-28.24 M-27.51 M -132.05 M Non-Operating Income, Total 10.61 M8 M7.12 M6.79 M6.22 M 28.14 M Interest expense, net of interest capitalized -399 K-255 K-168 K-129 K-78 K -630 K Non-Operating Income, excl. Interest Expenses 5.35 M4.28 M3.88 M3.37 M2.85 M 14.38 M Unusual income/expense 5.65 M3.98 M3.4 M3.56 M3.45 M 14.39 M Pretax income -34.57 M-34.77 M-34.14 M-24.68 M-24.06 M -117.66 M Equity in earnings ————— — Taxes 1.07 M-7.01 M1.66 M6.9 M1.43 M 2.98 M Non-controlling/minority interest 145 K136 K198 K22 K1.1 M 1.46 M After tax other income/expense ————— — Net income before discontinued operations -35.79 M-27.9 M-36 M-31.6 M-26.59 M -122.09 M Discontinued operations ————— — Net income -35.79 M-27.9 M-36 M-31.6 M-26.59 M -122.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -35.79 M-27.9 M-36 M-31.6 M-26.59 M -122.09 M Basic earnings per share (Basic EPS) -0.34-0.26-0.33-0.29-0.24 -1.12 Diluted earnings per share (Diluted EPS) -0.34-0.26-0.33-0.29-0.24 -1.12 Average basic shares outstanding 104.57 M106.81 M107.63 M107.91 M110.8 M — Diluted shares outstanding 104.57 M106.81 M107.63 M107.91 M110.8 M — EBITDA -37.62 M-36.15 M-34.65 M-17.02 M-21.23 M -109.04 M EBIT -40.22 M-38.75 M-37.55 M-28.24 M-27.51 M -132.05 M Cost of revenue 50.86 M58.22 M62.63 M70.82 M72.34 M 264 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.61 M2.6 M2.9 M11.22 M6.28 M 23.01 M