Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.67 M15.27 M218.07 M205.23 M187.53 M180.36 M 180.11 M Research & development —————— — Operating income -16.22 M26 M34.87 M-3.13 M-16.27 M7.83 M 6.28 M Non-Operating Income, Total -916 K-1.82 M-1.25 M174 K507 K673 K 1.24 M Interest expense, net of interest capitalized 49 K322 K38 K22 K30 K52 K — Non-Operating Income, excl. Interest Expenses -215 K-649 K-226 K2.01 M1.22 M1.61 M 1.45 M Unusual income/expense -750 K-1.49 M-1.07 M-1.86 M-744 K-994 K -218 K Pretax income -16.79 M24.24 M34.06 M-2.49 M-14.37 M8.76 M 7.9 M Equity in earnings —————— — Taxes -6.37 M6.2 M8.7 M683 K-4.67 M2.66 M 2.42 M Non-controlling/minority interest —————— — After tax other income/expense 51 K-765 K302 K-2.03 M-2.28 M-1.31 M -866 K Net income before discontinued operations -10.42 M18.04 M25.36 M-3.17 M-9.7 M6.1 M 5.48 M Discontinued operations ——39.98 M00— — Net income -10.42 M18.04 M65.34 M-3.17 M-9.7 M6.1 M 5.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.42 M18.04 M39.98 M006.1 M 5.48 M Basic earnings per share (Basic EPS) -1.051.836.96-0.36-1.110.7 0.64 Diluted earnings per share (Diluted EPS) -1.051.836.96-0.36-1.110.7 0.64 Average basic shares outstanding 9.97 M9.84 M9.39 M——— — Diluted shares outstanding 9.97 M9.84 M9.4 M——— — EBITDA 219.57 M481.44 M45.13 M5.44 M450 K16.95 M 15.52 M EBIT 206.09 M466.85 M33.83 M-4.7 M-9.47 M8.15 M 6.68 M Cost of revenue 163.57 M2.97 M237.26 M183.65 M150.51 M146.6 M 145.41 M Other cost of goods sold 4.92 M2.97 M3.65 M4.63 M5 M2.39 M 2.13 M Depreciation & amortization (cash flow) 13.48 M14.6 M11.31 M10.14 M9.92 M8.8 M 8.84 M