BSVN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 13.55 M12.99 M14.4 M13.85 M13.55 M16.57 M 58.36 M Gross profit 24.14 M22.59 M24.44 M23.84 M24.11 M26.16 M 98.54 M Operating expenses 1.51 M1.26 M1.05 M1.12 M1.44 M1.08 M 4.68 M Selling/general/admin expenses 1.47 M1.35 M1.56 M1.51 M1.64 M1.47 M 6.18 M Research & development —————— — Operating income 24.66 M22.78 M25.34 M24.3 M23.94 M26.42 M 100 M Non-Operating Income, Total 000000 0 Interest expense, net of interest capitalized 10.59 M9.6 M10.04 M10.69 M10.55 M9.59 M 40.88 M Non-Operating Income, excl. Interest Expenses -10.59 M-9.6 M-10.04 M-10.69 M-10.55 M-9.59 M -40.88 M Unusual income/expense —————— — Pretax income 14.72 M13.71 M14.71 M14.19 M14.16 M15.82 M 58.87 M Equity in earnings —————— — Taxes 3.61 M3.38 M3.6 M3.34 M3.38 M3.81 M 14.13 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 11.11 M10.34 M11.11 M10.84 M10.78 M12.01 M 44.74 M Discontinued operations —————— — Net income 11.11 M10.34 M11.11 M10.84 M10.78 M12.01 M 44.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.11 M10.34 M11.11 M10.84 M10.78 M12.01 M 44.74 M Basic earnings per share (Basic EPS) 1.191.11.181.151.131.26 4.72 Diluted earnings per share (Diluted EPS) 1.161.081.161.131.131.25 4.67 Average basic shares outstanding 9.29 M9.42 M9.45 M9.45 M9.44 M9.49 M — Diluted shares outstanding 9.45 M9.55 M9.55 M9.6 M9.57 M9.6 M — EBITDA 12.29 M11.79 M13.4 M12.07 M12.29 M15.53 M 53.28 M EBIT 12.04 M11.74 M13.35 M12.03 M12.12 M15.49 M 52.98 M Cost of revenue 000700 K00 700 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 253 K59 K51 K43 K170 K39 K 303 K