BSVN

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 12.99 M14.4 M13.85 M13.55 M16.57 M13.88 M 57.85 M Gross profit 22.59 M24.44 M23.84 M24.11 M26.16 M22.91 M 97.01 M Operating expenses 1.26 M1.05 M1.12 M1.44 M1.08 M996 K 4.63 M Selling/general/admin expenses 1.35 M1.56 M1.51 M1.64 M1.47 M1.47 M 6.09 M Research & development —————— — Operating income 22.78 M25.34 M24.3 M23.94 M26.42 M22.22 M 96.88 M Non-Operating Income, Total 000000 0 Interest expense, net of interest capitalized 9.6 M10.04 M10.69 M10.55 M9.59 M9.02 M 39.85 M Non-Operating Income, excl. Interest Expenses -9.6 M-10.04 M-10.69 M-10.55 M-9.59 M-9.02 M -39.85 M Unusual income/expense —————— — Pretax income 13.71 M14.71 M14.19 M14.16 M15.82 M11.02 M 55.18 M Equity in earnings —————— — Taxes 3.38 M3.6 M3.34 M3.38 M3.81 M2.67 M 13.2 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.34 M11.11 M10.84 M10.78 M12.01 M8.35 M 41.98 M Discontinued operations —————— — Net income 10.34 M11.11 M10.84 M10.78 M12.01 M8.35 M 41.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.34 M11.11 M10.84 M10.78 M12.01 M8.35 M 41.98 M Basic earnings per share (Basic EPS) 1.11.181.151.131.260.88 4.42 Diluted earnings per share (Diluted EPS) 1.081.161.131.131.250.87 4.38 Average basic shares outstanding 9.42 M9.45 M9.45 M9.44 M9.49 M9.52 M — Diluted shares outstanding 9.55 M9.55 M9.6 M9.57 M9.6 M9.6 M — EBITDA 11.79 M13.4 M12.07 M12.29 M15.53 M12.93 M 52.81 M EBIT 11.74 M13.35 M12.03 M12.12 M15.49 M12.89 M 52.52 M Cost of revenue 00700 K000 700 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 59 K51 K43 K170 K39 K37 K 289 K