Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 257.24 M312.36 M370.27 M405.07 M465.55 M506.88 M 530.37 M Research & development 185.51 M220.91 M257.86 M274.62 M281.25 M307.58 M 318.13 M Operating income 150.15 M94.59 M208.61 M230.54 M302.15 M362.62 M 373.7 M Non-Operating Income, Total 50.23 M21.24 M45.8 M-10.27 M16.47 M-7.47 M -3.29 M Interest expense, net of interest capitalized 7.91 M12.8 M35.06 M34.97 M16.97 M7.58 M 12.66 M Non-Operating Income, excl. Interest Expenses 17.37 M-2.79 M-13.55 M-38.02 M-13.44 M-15.6 M -16.55 M Unusual income/expense 24.95 M11.23 M24.3 M-7.22 M12.95 M547 K 595 K Pretax income 165.15 M89.74 M196.06 M183.55 M293.16 M350.77 M 357.45 M Equity in earnings -2.47 M-3.58 M-2.21 M19 K104 K38 K -16 K Taxes 38.63 M-3.45 M21.28 M-143.24 M58.73 M72.98 M 75.64 M Non-controlling/minority interest ————-354 K-67 K -74 K After tax other income/expense ——-2.59 M-21.05 M-7.79 M-5.67 M -6.16 M Net income before discontinued operations 126.52 M93.19 M174.78 M326.79 M234.79 M277.86 M 281.88 M Discontinued operations —————— — Net income 126.52 M93.19 M174.78 M326.79 M234.79 M277.86 M 281.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 126.29 M93.18 M181.55 M333.59 M241.58 M284.52 M 288 M Basic earnings per share (Basic EPS) 0.440.30.571.050.750.88 0.9 Diluted earnings per share (Diluted EPS) 0.420.30.5510.720.85 0.87 Average basic shares outstanding 289.86 M305.71 M309.23 M312.36 M314.89 M314.69 M — Diluted shares outstanding 299.37 M314.61 M331.77 M332.5 M333.77 M333.09 M — EBITDA 186.27 M147.38 M280.15 M301.42 M369.85 M430.36 M 464.45 M EBIT 150.15 M94.59 M208.61 M230.54 M302.15 M362.62 M 373.7 M Cost of revenue 167.16 M216.54 M237.01 M266.08 M257.77 M277.53 M 285.64 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 36.12 M52.79 M71.54 M70.88 M67.7 M67.74 M 90.75 M