Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.52 M39.15 M23.11 M27.67 M41.51 M80.96 M 80.96 M Research & development —————— — Operating income 1.12 M13.07 M-107.17 M-16.62 M27.56 M-91.83 M -91.83 M Non-Operating Income, Total 805.57 K8.44 M-139.46 M3.01 M4.72 M7.99 M 7.99 M Interest expense, net of interest capitalized —————3.09 M — Non-Operating Income, excl. Interest Expenses 805.57 K7.74 M-138.35 M-156.94 K-859.08 K11.75 M 14.84 M Unusual income/expense —702.41 K-1.12 M3.16 M5.58 M-6.85 M -6.85 M Pretax income 1.92 M8.72 M-105.89 M-13.61 M32.28 M-86.94 M -86.94 M Equity in earnings ———-7 69500 — Taxes 03.86 M-592.85 K279.04 K3.98 M-2.01 M -2.01 M Non-controlling/minority interest -205.94 K————-4.61 M — After tax other income/expense —————— — Net income before discontinued operations 1.92 M4.86 M-105.3 M-13.89 M29.28 M-79.34 M -79.34 M Discontinued operations -3.83 M00—-979.04 K-979.04 K — Net income -1.91 M4.86 M-105.3 M-13.89 M28.31 M-80.32 M -80.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.91 M4.86 M-105.3 M-13.89 M28.31 M-80.32 M -80.32 M Basic earnings per share (Basic EPS) —0.09-1.34-0.160.2-0.31 -0.31 Diluted earnings per share (Diluted EPS) —0.08-1.34-0.160.19-0.31 -0.31 Average basic shares outstanding —55.44 M78.61 M87.53 M140.35 M257.88 M 963.48 M Diluted shares outstanding —57.53 M78.61 M87.53 M141.51 M257.88 M 967.01 M EBITDA 4.45 M26.18 M-27.89 M-1.63 M59.73 M-55.02 M -55.72 M EBIT 1.12 M13.07 M-55.71 M-14.74 M27.56 M-91.83 M -91.83 M Cost of revenue ——20.37 M29.56 M—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.32 M13.11 M27.83 M13.11 M32.17 M36.82 M 36.11 M