Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.6 M19.2 M49.1 M56.2 M115.63 M125.63 M 130.41 M Research & development —————— — Operating income -21.94 M-31.63 M-31.1 M-42.55 M60.65 M73.94 M -83.35 M Non-Operating Income, Total -7.95 M-26.48 M-44.94 M-120.18 M-100 M-126.73 M -141.27 M Interest expense, net of interest capitalized 1 M3.51 M5.12 M5.13 M5.84 M5.69 M 5.93 M Non-Operating Income, excl. Interest Expenses -7.86 M-26.9 M-71.07 M-119.47 M-99.8 M-127.36 M -142.7 M Unusual income/expense -95 K424 K26.14 M-718 K-194 K635 K 1.43 M Pretax income -29.89 M-58.1 M-76.03 M-162.73 M-39.35 M-52.42 M -223.74 M Equity in earnings —————368 K 879 K Taxes -5 00019 K715 K1.28 M1.73 M1.73 M -142.79 M Non-controlling/minority interest -14.19 M-27.47 M-34.98 M-73.88 M-16.56 M-20.34 M -35.54 M After tax other income/expense ———-361 K-665 K602 K 2.49 M Net income before discontinued operations -15.7 M-30.65 M-41.77 M-90.14 M-24.52 M-33.81 M -45.41 M Discontinued operations —————— — Net income -15.7 M-30.65 M-41.77 M-90.14 M-24.52 M-33.81 M -45.41 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -15.7 M-30.65 M-41.77 M-90.14 M-24.52 M-33.81 M -45.41 M Basic earnings per share (Basic EPS) ——-0.74-1.5-0.39-0.5 -0.69 Diluted earnings per share (Diluted EPS) ——-0.74-1.5-0.39-0.5 -0.68 Average basic shares outstanding ——56.83 M60.13 M63.46 M67.94 M — Diluted shares outstanding ——56.83 M60.13 M63.46 M67.94 M — EBITDA -233.76 M-516.69 M-835.63 M60.98 M169.57 M201.77 M 74.1 M EBIT -270.78 M-626.13 M-1.07 B-42.55 M60.65 M73.94 M -83.35 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 21.17 M55.01 M91.48 M103.53 M108.92 M127.83 M 157.44 M