Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.6 M19.2 M49.1 M56.2 M115.63 M125.63 M 125.63 M Research & development —————— — Operating income 21.94 M31.63 M31.1 M42.55 M60.65 M73.94 M 73.94 M Non-Operating Income, Total 7.95 M26.48 M44.94 M120.18 M100 M126.73 M 126.73 M Interest expense, net of interest capitalized 1 M3.5 M5.1 M5.1 M5.8 M5.69 M 5.69 M Non-Operating Income, excl. Interest Expenses 6.86 M22.55 M13.7 M114.36 M94 M120.4 M 120.4 M Unusual income/expense 95 K424 K26.14 M718 K194 K635 K 635 K Pretax income 29.89 M58.1 M76.03 M162.73 M39.35 M52.42 M 52.42 M Equity in earnings —————368 K — Taxes 5 00019 K715 K1.28 M1.73 M1.73 M 1.73 M Non-controlling/minority interest 14.19 M27.47 M34.98 M73.88 M16.56 M20.34 M 20.34 M After tax other income/expense ———361 K665 K602 K 602 K Net income before discontinued operations 15.7 M30.65 M41.77 M90.14 M24.52 M33.81 M 33.81 M Discontinued operations —————— — Net income 15.7 M30.65 M41.77 M90.14 M24.52 M33.81 M 33.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 15.7 M30.65 M41.77 M90.14 M24.52 M33.81 M 33.81 M Basic earnings per share (Basic EPS) ——-0.74-1.5-0.39-0.5 -0.5 Diluted earnings per share (Diluted EPS) ——-0.74-1.5-0.39-0.5 -0.5 Average basic shares outstanding ——56.83 M60.13 M63.45 M67.94 M 270.62 M Diluted shares outstanding ——56.83 M60.13 M63.45 M67.94 M 273.88 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 21.17 M55.01 M91.46 M103.5 M108.92 M127.83 M 127.83 M