Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 617.3 M394.45 M394.8 M433.88 M413.64 M — Research & development 128.99 M171.48 M217.41 M248.76 M236.46 M — Operating income -162.62 M-18.78 M81.83 M160.69 M352.36 M — Non-Operating Income, Total 5.83 M18.69 M45.37 M6.24 M11.13 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 4.61 M17.04 M40.72 M1.52 M8.42 M — Unusual income/expense 1.22 M1.65 M4.64 M4.73 M2.71 M — Pretax income -158.73 M16.96 M172.09 M251.07 M457.62 M — Equity in earnings ————— — Taxes 9.34 M1.41 M17.26 M36.39 M72.89 M — Non-controlling/minority interest ——-1 000-2.42 M-6.42 M — After tax other income/expense ————— — Net income before discontinued operations -168.07 M15.55 M154.82 M214.68 M391.15 M — Discontinued operations ————— — Net income -168.07 M15.55 M154.82 M214.68 M391.15 M — Dilution adjustment 0———— — Preferred dividends 25.75 M———— — Diluted net income available to common stockholders -193.82 M15.55 M154.82 M217.1 M391.15 M — Basic earnings per share (Basic EPS) —0.020.180.250.43 6.22 Diluted earnings per share (Diluted EPS) —0.020.170.240.42 6.03 Average basic shares outstanding —868.94 M870.3 M881.88 M901.03 M — Diluted shares outstanding —912.14 M902.74 M909.23 M926.99 M — EBITDA ———224 M429.58 M — EBIT -869.32 M-525.21 M76.84 M155.24 M355.51 M — Cost of revenue 87.04 M109.44 M149.28 M169.84 M176.63 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———68.76 M74.06 M —