BZFDW

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 36.02 M46.39 M46.32 M56.53 M31.57 M 180.82 M Gross profit 12.53 M18.41 M16.73 M27.44 M9.21 M 71.79 M Operating expenses 49.76 M49.86 M52.3 M81.23 M45.05 M 228.44 M Selling/general/admin expenses 18.62 M14.93 M16.68 M15.96 M16.65 M 64.21 M Research & development 3.07 M2.82 M2.53 M2.38 M2.33 M 10.06 M Operating income -13.74 M-3.47 M-5.99 M-24.69 M-13.48 M -47.62 M Non-Operating Income, Total 2 M-4.67 M-1.16 M-86 K-1.18 M -7.1 M Interest expense, net of interest capitalized 1.17 M1.5 M1.41 M1.63 M1.54 M 6.08 M Non-Operating Income, excl. Interest Expenses -464 K-1.08 M-1.99 M-1.2 M-2.37 M -6.65 M Unusual income/expense 1.3 M-5.08 M-579 K-517 K-347 K -6.52 M Pretax income -12.38 M-10.29 M-7.77 M-26.5 M-15.26 M -59.83 M Equity in earnings ————— — Taxes 80 K333 K-346 K319 K-112 K 194 K Non-controlling/minority interest 210 K193 K9 000-22 K-65 K 115 K After tax other income/expense ————— — Net income before discontinued operations -12.67 M-10.82 M-7.43 M-26.8 M-15.08 M -60.13 M Discontinued operations 0000— — Net income -12.67 M-10.82 M-7.43 M-26.8 M-15.08 M -60.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -12.67 M-10.82 M-7.43 M-26.8 M-15.08 M -60.13 M Basic earnings per share (Basic EPS) -0.33-0.28-0.2-0.72-0.4 -1.6 Diluted earnings per share (Diluted EPS) -0.33-0.28-0.2-0.72-0.4 -1.6 Average basic shares outstanding 38.68 M38.08 M37.21 M37.84 M37.62 M — Diluted shares outstanding 38.68 M38.08 M37.21 M37.84 M37.62 M — EBITDA -9.16 M658 K-2.47 M-21.09 M-9.78 M -32.68 M EBIT -13.74 M-3.47 M-5.99 M-24.69 M-13.48 M -47.62 M Cost of revenue 23.49 M27.99 M29.58 M29.09 M22.36 M 109.02 M Other cost of goods sold 23.49 M27.99 M29.58 M29.09 M22.36 M 109.02 M Depreciation & amortization (cash flow) 4.58 M4.12 M3.52 M3.6 M3.7 M 14.94 M