Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 360.88 M482.64 M441.6 M519.01 M561.68 M657.63 M — Research & development —————— — Operating income 85.62 M1.1 M4.83 M-29.07 M-15.73 M8.09 M -10.45 M Non-Operating Income, Total 10.28 M-15.82 M-12.24 M782 K8.69 M5.47 M — Interest expense, net of interest capitalized 10.13 M8.92 M8.25 M5.82 M5.34 M6.37 M — Non-Operating Income, excl. Interest Expenses 150 K-24.74 M-20.49 M-5.04 M3.34 M-903 K — Unusual income/expense —————— — Pretax income 84.95 M-23.65 M-84.66 M-29.69 M-16.12 M-27.12 M -10.45 M Equity in earnings 838 K518 K-520 K881 K-3.38 M1.59 M — Taxes 19.58 M8.67 M3.84 M1.69 M2.84 M1.42 M — Non-controlling/minority interest 122 K236 K6.22 M7.84 M6.41 M6.08 M — After tax other income/expense —————— — Net income before discontinued operations 65.37 M-32.32 M-94.72 M-39.22 M-25.37 M-34.62 M -10.45 M Discontinued operations —————— — Net income 65.37 M-32.32 M-94.72 M-39.22 M-25.37 M-34.62 M -10.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 65.29 M-34.5 M-94.72 M-39.22 M-25.37 M-34.62 M -10.45 M Basic earnings per share (Basic EPS) 0.35-0.16-0.52-0.22-0.14-0.2 -7.55 Diluted earnings per share (Diluted EPS) 0.34-0.16-0.52-0.22-0.14-0.2 -7.55 Average basic shares outstanding 187.32 M216.37 M183.27 M178.55 M179.68 M173.48 M — Diluted shares outstanding 190.99 M216.37 M183.27 M178.55 M179.68 M173.48 M — EBITDA 108.87 M33.58 M33.32 M6.37 M17.81 M39.8 M — EBIT 85.62 M1.1 M4.83 M-29.07 M-15.73 M8.09 M — Cost of revenue 509.77 M514.16 M327.08 M339.32 M338.91 M368.37 M — Other cost of goods sold 16.62 M14.05 M23.43 M21.54 M20.65 M18.14 M — Depreciation & amortization (cash flow) 23.25 M32.47 M28.5 M35.44 M33.54 M31.71 M —