CAC

Value 20202021202220232024 TTM Total revenue 174.38 M190.36 M183.9 M161.2 M177.4 M 215.17 M Gross profit 161.96 M187.17 M179.4 M159.1 M177.4 M 195.85 M Operating expenses -1.25 M1.63 M12.45 M24.27 M12.61 M 26.43 M Selling/general/admin expenses 11.42 M11.22 M11.65 M12.19 M11.49 M 14.77 M Research & development ————— — Operating income 166.4 M189.05 M170.96 M139.13 M169.39 M 175.16 M Non-Operating Income, Total 3.73 M2.36 M2.81 M12.66 M2.81 M 3.34 M Interest expense, net of interest capitalized 20.89 M11.05 M25.09 M93.98 M117.33 M 117.36 M Non-Operating Income, excl. Interest Expenses -17.16 M-8.68 M-22.28 M-81.32 M-114.52 M -114.02 M Unusual income/expense ————— — Pretax income 74.4 M86.64 M77.05 M53.84 M65.46 M 68.83 M Equity in earnings ————— — Taxes 14.91 M17.63 M15.61 M10.45 M12.46 M 13.87 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 59.49 M69.01 M61.44 M43.38 M53 M 57.27 M Discontinued operations ————— — Net income 59.49 M69.01 M61.44 M43.38 M53 M 57.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 59.34 M68.82 M61.28 M43.33 M52.99 M 57.27 M Basic earnings per share (Basic EPS) 3.964.624.182.983.63 3.52 Diluted earnings per share (Diluted EPS) 3.954.64.172.973.62 3.51 Average basic shares outstanding 14.99 M14.9 M14.64 M14.56 M14.58 M 65.25 M Diluted shares outstanding 15.02 M14.97 M14.7 M14.61 M14.63 M 65.54 M EBITDA 159.57 M179.71 M163.97 M133.34 M— — EBIT 163.22 M185.54 M166.95 M134.82 M— — Cost of revenue 12.42 M3.19 M4.5 M2.1 M— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -3.65 M-5.83 M-2.97 M-1.49 M-982 K 3.26 M