Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 183.94 M198.63 M232.21 M252.63 M314.45 M329.29 M 329.29 M Research & development —————— — Operating income -26.26 M143.54 M967.73 M312.45 M1.54 B350.19 M 350.19 M Non-Operating Income, Total 16.32 M22.48 M30.82 M47.52 M66.6 M60.82 M 60.82 M Interest expense, net of interest capitalized 213 K403 K583 K549 K612 K556 K — Non-Operating Income, excl. Interest Expenses 12.03 M12.26 M28.37 M43.93 M65.48 M57.84 M 57.84 M Unusual income/expense 4.07 M9.82 M1.87 M3.04 M1.13 M2.97 M 2.97 M Pretax income -9.95 M166.01 M998.55 M359.97 M1.6 B411 M 411 M Equity in earnings 622 K1.94 M746 K1.42 M6.22 M1.3 M — Taxes -12.01 M33.57 M241.82 M83.69 M384.91 M92.89 M 92.89 M Non-controlling/minority interest 0————— — After tax other income/expense —————— — Net income before discontinued operations 2.06 M132.65 M758.02 M277.89 M1.22 B316.68 M 316.68 M Discontinued operations —————— — Net income 2.06 M132.65 M758.02 M277.89 M1.22 B316.68 M 316.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.06 M132.65 M758.02 M277.89 M1.22 B316.68 M 316.68 M Basic earnings per share (Basic EPS) 0.042.7315.585.725.046.65 6.65 Diluted earnings per share (Diluted EPS) 0.042.7215.525.6924.956.63 6.63 Average basic shares outstanding 48.52 M48.58 M48.65 M48.72 M48.72 M47.65 M — Diluted shares outstanding 48.66 M48.73 M48.83 M48.87 M48.89 M47.78 M — EBITDA 36.47 M209.71 M1.04 B390.57 M1.63 B458.94 M 495.33 M EBIT -28.97 M141.32 M965.49 M310.28 M1.53 B334.6 M 370.99 M Cost of revenue 1.19 B1.44 B1.95 B1.78 B2.41 B2.24 B 2.24 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 59.48 M68.39 M72.23 M80.24 M94.02 M124.34 M 124.34 M