CAPNR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue —————— — Gross profit —————— — Operating expenses ————02.1 M — Selling/general/admin expenses —————— — Research & development —————— — Operating income —-235.8 K-259.11 K-234.1 K-178.99 K-294.22 K -966.42 K Non-Operating Income, Total —640.48 K642.67 K649.7 K612.64 K546.62 K 2.45 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —640.48 K642.67 K649.7 K612.64 K546.62 K 2.45 M Unusual income/expense —————— — Pretax income —404.68 K383.56 K415.61 K433.65 K252.4 K 1.49 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations —404.68 K383.56 K415.61 K433.65 K252.4 K 1.49 M Discontinued operations —————— — Net income —404.68 K383.56 K415.61 K433.65 K252.4 K 1.49 M Dilution adjustment —00000 0 Preferred dividends —61.39 M640.01 K1.25 M1.21 M37.62 M 40.72 M Diluted net income available to common stockholders —-60.98 M-256.45 K-832.43 K-777.97 K-37.37 M -39.24 M Basic earnings per share (Basic EPS) —0.20.20.20.240.12 0.76 Diluted earnings per share (Diluted EPS) —0.20.20.20.240.12 0.76 Average basic shares outstanding 9.14 M15.66 M15.66 M15.66 M15.66 M15.15 M — Diluted shares outstanding 9.14 M15.66 M15.66 M15.66 M15.66 M15.15 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —