Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses ———— — Research & development ———— — Operating income 305.31 M298.68 M194.83 M234.84 M 1.03 B Non-Operating Income, Total ———— — Interest expense, net of interest capitalized 26.85 M24.69 M23.38 M21.71 M 96.63 M Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income 278.46 M273.99 M171.45 M4.46 B 5.18 B Equity in earnings ———— — Taxes 63.1 M67.66 M41.37 M50.44 M 222.57 M Non-controlling/minority interest ———— — After tax other income/expense -3.91 M3.77 M3.48 M2.78 M 6.12 M Net income before discontinued operations 215.35 M206.34 M130.07 M162.68 M 714.45 M Discontinued operations ———— — Net income 215.35 M206.34 M130.07 M162.68 M 714.45 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 215.35 M206.34 M130.07 M162.68 M 714.45 M Basic earnings per share (Basic EPS) 5.85.563.514.41 19.28 Diluted earnings per share (Diluted EPS) 5.775.533.494.37 19.16 Average basic shares outstanding 37.15 M37.13 M37.03 M37.07 M — Diluted shares outstanding 37.35 M37.29 M37.24 M37.28 M — EBITDA 305.82 M299.2 M195.34 M235.35 M 1.04 B EBIT 305.31 M298.68 M194.83 M234.84 M 1.03 B Cost of revenue 3.56 B3.5 B3.02 B3.61 B 13.69 B Other cost of goods sold 3.45 B3.38 B2.91 B3.49 B 13.24 B Depreciation & amortization (cash flow) 516 K517 K516 K516 K 2.06 M