Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 10.56 M12.52 M15.52 M25.5 M21.29 M 26.93 M Research & development ————— — Operating income 45.73 M85.19 M120.64 M18.88 M-289.17 M -17.26 M Non-Operating Income, Total 430 K1.72 M1.75 M3.48 M3.08 M 2.55 M Interest expense, net of interest capitalized 5.65 M3.65 M20.39 M91.64 M123.75 M 121.1 M Non-Operating Income, excl. Interest Expenses -5.22 M-1.93 M-18.65 M-88.17 M-120.67 M -118.55 M Unusual income/expense ————— — Pretax income 19.14 M34.38 M50.62 M57.13 M57.32 M 61.26 M Equity in earnings ————— — Taxes 4 M7.37 M10 M12.55 M12.1 M 13.55 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 15.15 M27 M40.63 M44.58 M45.22 M 47.72 M Discontinued operations ————— — Net income 15.15 M27 M40.63 M44.58 M45.22 M 47.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 15.15 M27 M40.63 M44.58 M45.22 M 47.72 M Basic earnings per share (Basic EPS) 1.272.253.143.363.35 3.25 Diluted earnings per share (Diluted EPS) 1.242.163.013.273.26 3.19 Average basic shares outstanding 11.92 M12.02 M12.95 M13.26 M13.51 M 58.56 M Diluted shares outstanding 12.21 M12.52 M13.51 M13.64 M13.88 M 60.03 M EBITDA -10.05 M-10.72 M-94.8 M37.11 M-271.52 M 5.03 M EBIT -11.41 M-12.32 M-96.59 M34.81 M-276.07 M -1.22 M Cost of revenue 1.06 M1.59 M81.27 M185.97 M554.42 M 269.13 M Other cost of goods sold 1.06 M1.59 M2.2 M1.98 M1.15 M — Depreciation & amortization (cash flow) 1.36 M1.6 M1.8 M2.3 M4.55 M 6.25 M