Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.89 M6.79 M7.07 M7.04 M7.05 M7.08 M 28.24 M Research & development —————— — Operating income 53.63 M59.56 M57.14 M57.9 M53.68 M57.01 M 225.73 M Non-Operating Income, Total 980 K4.51 M6 0000-28 K334 K 312 K Interest expense, net of interest capitalized 8.64 M8.23 M8.28 M7.87 M8.36 M8.2 M 32.71 M Non-Operating Income, excl. Interest Expenses -7.66 M-3.73 M-8.27 M-7.87 M-8.38 M-7.87 M -32.4 M Unusual income/expense —————— — Pretax income 17.38 M21.98 M20.04 M21.09 M18.6 M20.66 M 80.4 M Equity in earnings —————— — Taxes 4.22 M5.13 M5 M5.14 M4.9 M4.85 M 19.88 M Non-controlling/minority interest 71 K0000— — After tax other income/expense —————— — Net income before discontinued operations 13.09 M16.86 M15.04 M15.95 M13.71 M15.82 M 60.52 M Discontinued operations —————— — Net income 13.09 M16.86 M15.04 M15.95 M13.71 M15.82 M 60.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.09 M16.86 M15.04 M15.95 M13.71 M15.82 M 60.52 M Basic earnings per share (Basic EPS) 0.770.990.880.930.810.92 3.54 Diluted earnings per share (Diluted EPS) 0.780.990.880.930.80.92 3.53 Average basic shares outstanding 16.94 M17.03 K17.06 M17.07 M17.05 M17.13 K — Diluted shares outstanding 16.97 M17.04 K17.09 M17.11 M17.1 M17.15 K — EBITDA 48.09 M54.41 M51.94 M53.14 M48.19 M51.42 M 204.68 M EBIT 44.99 M51.32 M48.86 M50.03 M45.33 M48.81 M 193.03 M Cost of revenue 701 K768 K620 K1.88 M2 M712 K 5.21 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.1 M2.99 M3.07 M3.11 M2.87 M2.61 M 11.66 M