Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 23.43 M30.24 M37.3 M41.97 M43.81 M 46.26 M Research & development ————— — Operating income 111.29 M156.8 M185.6 M179.06 M181.31 M 181.24 M Non-Operating Income, Total 3.96 M3.44 M4.17 M3.02 M3.18 M 3.96 M Interest expense, net of interest capitalized 32.46 M19.82 M24.08 M103.87 M142.81 M 152.4 M Non-Operating Income, excl. Interest Expenses -28.5 M-16.38 M-19.91 M-100.85 M-139.63 M -148.44 M Unusual income/expense ————— — Pretax income 40.09 M70.78 M78.21 M71.83 M67.36 M 59.31 M Equity in earnings ————— — Taxes 7.35 M13.07 M15.03 M13.81 M12.78 M 11.76 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 32.74 M57.71 M63.19 M58.02 M54.58 M 47.55 M Discontinued operations ————— — Net income 32.74 M57.71 M63.19 M58.02 M54.58 M 47.55 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 31.5 M53.22 M58.66 M53.44 M49.88 M 42.92 M Basic earnings per share (Basic EPS) 1.973.163.262.562.39 1.92 Diluted earnings per share (Diluted EPS) 1.973.163.262.552.39 1.92 Average basic shares outstanding 16 M16.82 M17.99 M20.9 M20.84 M 89.77 M Diluted shares outstanding 16 M16.82 M18.02 M20.94 M20.9 M 90.06 M EBITDA 115.8 M160.13 M186.96 M182.69 M181.55 M — EBIT 109.72 M153.89 M180.38 M174.95 M173.28 M — Cost of revenue 15.94 M6.38 M92 K364 K547 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.08 M6.24 M6.57 M7.74 M8.27 M 9.5 M