Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 265.8 M269.62 M270.6 M310 M299.7 M329.58 M 1.21 B Research & development 439.1 M442.06 M423.03 M—508.44 M531.27 M — Operating income 361.52 M241.8 M425.39 M463.33 M431.33 M450.31 M 1.77 B Non-Operating Income, Total 23.29 M128.01 M-12.47 M117.06 M28.39 M95.06 M 228.03 M Interest expense, net of interest capitalized 29.12 M28.95 M29.04 M29.44 M31.61 M35.14 M 125.22 M Non-Operating Income, excl. Interest Expenses -29.12 M31.3 M-37.93 M28.55 M-31.61 M59.03 M 18.04 M Unusual income/expense 23.29 M67.76 M-3.57 M59.07 M28.39 M886 K 84.77 M Pretax income 355.69 M280.61 M392.78 M492.96 M428.1 M510.23 M 1.82 B Equity in earnings —————— — Taxes 82.11 M120.56 M105.66 M104.83 M92.44 M143.16 M 446.09 M Non-controlling/minority interest —————— — After tax other income/expense -862 K-2.64 M-1.21 M-2.45 M-1.63 M— — Net income before discontinued operations 273.58 M160.05 M287.12 M388.14 M335.66 M367.08 M 1.38 B Discontinued operations —————— — Net income 273.58 M160.05 M287.12 M388.14 M335.66 M367.08 M 1.38 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 273.58 M160.05 M287.12 M388.14 M335.66 M367.08 M 1.38 B Basic earnings per share (Basic EPS) 1.010.591.061.431.231.34 5.06 Diluted earnings per share (Diluted EPS) 10.591.051.421.231.33 5.03 Average basic shares outstanding 271.97 M271.29 M271.15 M271.33 M272.06 M273.01 M — Diluted shares outstanding 273.63 M272.9 M273.8 M273.31 M273.73 M274.95 M — EBITDA 414.44 M295.47 M482.07 M527.89 M515.95 M550.45 M 2.08 B EBIT 361.52 M241.8 M425.39 M463.33 M431.33 M450.31 M 1.77 B Cost of revenue 16.49 M14.5 M15.75 M18.65 M30.74 M45.61 M 110.75 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 52.92 M53.68 M56.68 M64.56 M84.62 M100.13 M 305.99 M