Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 76.93 M81.8 M93.47 M122.94 M146.7 M200.73 M 193.28 M Research & development —————— — Operating income 13.35 M9.86 M22.16 M34.57 M35.4 M105.86 M 45.86 M Non-Operating Income, Total 3.28 M-2.59 M14.95 M2.18 M-11.66 M-2.24 M -2.61 M Interest expense, net of interest capitalized 3.54 M2.95 M5.42 M13.42 M13.02 M20.91 M 18.93 M Non-Operating Income, excl. Interest Expenses -2.29 M-7.78 M2.58 M-11.6 M-19.98 M-21.06 M -18.64 M Unusual income/expense 2.03 M2.23 M6.95 M372 K-4.69 M-2.1 M -2.9 M Pretax income 11.84 M4.67 M23.69 M21.52 M17.69 M82.84 M 24.04 M Equity in earnings —————— — Taxes 3.67 M2.69 M5.43 M7.02 M3.27 M29.74 M 7.62 M Non-controlling/minority interest -39 K-557 K846 K1.59 M1.46 M3.06 M 2.75 M After tax other income/expense —————— — Net income before discontinued operations 8.21 M1.43 M17.42 M12.91 M12.96 M50.05 M 13.67 M Discontinued operations —————— — Net income 8.21 M1.43 M17.42 M12.91 M12.96 M50.05 M 13.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.21 M1.43 M17.42 M12.91 M12.96 M50.05 M 13.67 M Basic earnings per share (Basic EPS) 0.230.040.50.370.371.42 0.38 Diluted earnings per share (Diluted EPS) 0.230.040.50.370.361.37 0.38 Average basic shares outstanding 35.29 M35.35 M34.67 M34.67 M34.93 M35.33 M — Diluted shares outstanding 35.52 M35.59 M35.01 M35.33 M36.38 M36.6 M — EBITDA 22.42 M12.13 M32.11 M47.61 M50.1 M254.01 M 247 M EBIT 12.37 M2.27 M21.47 M34.88 M35.2 M229.13 M 221.13 M Cost of revenue 210.88 M223.22 M294.4 M373.83 M361.79 M505.15 M 532.62 M Other cost of goods sold 500 K100 K100 K1.1 M1.1 M-400 K 600 K Depreciation & amortization (cash flow) 9.92 M9.85 M10.61 M12.51 M14.52 M24.88 M 25.87 M