Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 480.81 K488.18 K400.32 K684.89 K797.52 K611.66 K 611.66 K Research & development 000000 0 Operating income -1.24 M-1.57 M-989.75 K-2.66 M-3.11 M-2.56 M -2.56 M Non-Operating Income, Total 751.07 K610.41 K1.17 M1.09 M846.56 K614.7 K 749.22 K Interest expense, net of interest capitalized 1.33 M321.52 K350.47 K846.68 K222.35 K1.22 M 1.22 M Non-Operating Income, excl. Interest Expenses -578.16 K610.41 K1.17 M1.09 M846.56 K-425.02 K 65.08 K Unusual income/expense —————-179.98 K — Pretax income -3.44 M278.49 K165.68 K-5.51 M-4.42 M-6.81 M -6.81 M Equity in earnings ———0—— — Taxes 0018.28 K22.17 K00 — Non-controlling/minority interest —-19.06 K-19.06 K127.96 K00 — After tax other income/expense ————170.05 K— — Net income before discontinued operations -3.44 M297.55 K147.39 K-5.66 M-4.42 M-6.81 M -6.81 M Discontinued operations ————00 — Net income -3.44 M297.55 K147.39 K-5.66 M-4.42 M-6.81 M -6.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.44 M297.55 K147.39 K-5.66 M-4.42 M-6.81 M -6.81 M Basic earnings per share (Basic EPS) ——02.1-1.5-1.55 -1.55 Diluted earnings per share (Diluted EPS) 00.130.082.1-1.5-1.55 -1.55 Average basic shares outstanding 1.28 M1.5 M2.06 M2.56 M2.88 M4.39 M — Diluted shares outstanding 1.28 M2.28 M1.85 M2.56 M2.88 M4.39 M — EBITDA -1.2 M-1.54 M-959.67 K-4.77 M-4.3 M-5.85 M -5.85 M EBIT -1.24 M-1.57 M-989.75 K-4.79 M-4.31 M-5.86 M -5.86 M Cost of revenue 654.94 K690.03 K1.49 M16.16 M2.78 M4.87 M 4.87 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 32.91 K32.29 K30.08 K26.69 K8 90711.88 K 11.88 K