Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 267.59 M309.35 M312.11 M339.14 M370.91 M363.86 M 374.39 M Research & development 130.98 M135.37 M141.13 M139.4 M139.81 M138.97 M 141.27 M Operating income 170.53 M315.1 M246.23 M130.7 M115.06 M162.57 M 196.35 M Non-Operating Income, Total 16.38 M3.8 M-16.31 M4.65 M16.42 M20.24 M 20.41 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 16.69 M4.39 M-15.9 M4.05 M15.5 M12.87 M 14.82 M Unusual income/expense -309 K-591 K-412 K592 K922 K7.37 M 5.59 M Pretax income 186.91 M318.9 M250.69 M135.35 M131.49 M182.8 M 216.76 M Equity in earnings —————— — Taxes 10.72 M39.02 M35.17 M22.11 M25.32 M68.36 M 74.22 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 176.19 M279.88 M215.53 M113.23 M106.17 M114.44 M 142.54 M Discontinued operations —————— — Net income 176.19 M279.88 M215.53 M113.23 M106.17 M114.44 M 142.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 176.19 M279.88 M215.53 M113.23 M106.17 M114.44 M 142.54 M Basic earnings per share (Basic EPS) 1.021.591.240.660.620.68 0.85 Diluted earnings per share (Diluted EPS) 11.561.230.650.620.68 0.85 Average basic shares outstanding 173.49 M176.46 M173.41 M172.25 M171.44 M168.05 M — Diluted shares outstanding 176.59 M179.92 M174.87 M173.4 M172.61 M169.37 M — EBITDA 188.06 M336.57 M287.38 M140.99 M136.09 M181.48 M 213.28 M EBIT 160.29 M311.4 M262.79 M117.36 M90.59 M141.59 M 167.89 M Cost of revenue 206.42 M277.27 M284.19 M236.31 M288.72 M328.97 M 334.75 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 27.78 M25.17 M24.59 M23.63 M45.51 M39.89 M 45.4 M