Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 535 K609 K725 K676 K1.16 M1.26 M 3.83 M Research & development —————— — Operating income 1.74 M1.78 M661 K7.75 M1.54 M6.65 M 16.6 M Non-Operating Income, Total -18 K73 K77 K9 00012 K153 K 251 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense -18 K73 K77 K9 00012 K153 K 251 K Pretax income 1.91 M2.08 M991 K7.89 M2.19 M11.19 M 22.26 M Equity in earnings -1 000-1 000—0—— — Taxes 323 K639 K450 K-5.59 M199 K2.35 M -2.59 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.59 M1.45 M541 K13.47 M1.99 M8.85 M 24.85 M Discontinued operations —————— — Net income 1.59 M1.45 M541 K13.47 M1.99 M8.85 M 24.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.59 M1.45 M541 K13.47 M1.99 M8.85 M 24.85 M Basic earnings per share (Basic EPS) 0.160.140.051.340.190.86 2.44 Diluted earnings per share (Diluted EPS) 0.150.140.051.290.190.84 2.37 Average basic shares outstanding 10.03 M10.07 M10.08 M10.07 M10.2 M10.26 M — Diluted shares outstanding 10.37 M10.44 M10.5 M10.47 M10.49 M10.59 M — EBITDA 2 M2.08 M952 K8.01 M1.74 M6.79 M 17.49 M EBIT 1.92 M2 M879 K7.93 M1.67 M6.71 M 17.2 M Cost of revenue 10.29 M10.5 M11.86 M15.43 M14.67 M14.6 M 56.56 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 80 K78 K73 K75 K72 K73 K 293 K