Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 53.92 M80.86 M88.44 M81.86 M78.79 M74.17 M — Research & development 691 K920 K1.33 M1.64 M3.43 M5.17 M — Operating income 30.67 M36.29 M26.73 M29.29 M25.59 M26.29 M -17.91 M Non-Operating Income, Total 249 K41 K127 K1.3 M342 K-594 K — Interest expense, net of interest capitalized 282 K513 K93 K——366 K — Non-Operating Income, excl. Interest Expenses -564 K-217 K-248 K89 K262 K-297 K — Unusual income/expense 531 K-255 K282 K1.22 M80 K-663 K — Pretax income 30.92 M36.33 M26.85 M30.59 M25.93 M25.69 M -17.91 M Equity in earnings —————— — Taxes 1.67 M976 K413 K61 K-34 K73 K 101 K Non-controlling/minority interest -31 K——51 K2 0004 000 — After tax other income/expense —————— — Net income before discontinued operations 29.28 M35.29 M26.89 M30.48 M25.97 M25.62 M -18.01 M Discontinued operations —————— — Net income 29.28 M35.29 M26.89 M30.48 M25.97 M25.62 M -18.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 29.28 M35.29 M26.89 M30.48 M25.97 M25.62 M -18.01 M Basic earnings per share (Basic EPS) 810810585529.5376.572.21 — Diluted earnings per share (Diluted EPS) 750810585574.5376.572.21 -196.77 Average basic shares outstanding 35.9 K43.59 K45.42 K57.58 K68.85 K354.81 K 526.66 K Diluted shares outstanding 39.42 K43.59 K45.42 K57.57 K68.85 K354.81 K 526.64 K EBITDA 17.61 M31 M29.48 M-6.88 M29.37 M33.17 M — EBIT 14.7 M28.91 M26.6 M-10.26 M25.59 M26.29 M — Cost of revenue 15.97 M7.38 M128 K39.55 M39.39 M43.21 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.91 M2.09 M2.88 M3.38 M3.78 M6.88 M 16.71 M