Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 540.12 M656.35 M694.09 M682.43 M724.21 M644.36 M 633.91 M Research & development —————— — Operating income 673.27 M1.08 B1.27 B514.61 M669.14 M794.96 M 793.79 M Non-Operating Income, Total ————-13 M— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses ————-13 M— — Unusual income/expense —————— — Pretax income 628.33 M1.02 B1.17 B409.19 M579.2 M722.46 M 732.33 M Equity in earnings —————— — Taxes 121.91 M178.05 M226.24 M84.06 M113.51 M135.38 M 133.32 M Non-controlling/minority interest —————— — After tax other income/expense -15.1 M-1.92 M6.63 M-5.54 M-20.68 M-8.18 M -2.85 M Net income before discontinued operations 506.42 M844.25 M940.52 M325.13 M465.69 M587.08 M 599.01 M Discontinued operations —————— — Net income 506.42 M844.25 M940.52 M325.13 M465.69 M587.08 M 599.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 506.42 M844.25 M940.52 M325.13 M465.69 M587.08 M 599.01 M Basic earnings per share (Basic EPS) 3.746.377.482.743.894.88 4.99 Diluted earnings per share (Diluted EPS) 3.726.317.42.723.864.83 4.94 Average basic shares outstanding 135.53 M132.48 M125.74 M118.55 M119.81 M120.24 M — Diluted shares outstanding 136.17 M133.83 M127.15 M119.68 M120.68 M121.5 M — EBITDA 752.38 M1.15 B1.33 B574.79 M717.27 M837.73 M 811.56 M EBIT 673.27 M1.08 B1.27 B514.61 M669.14 M794.96 M 793.79 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 79.11 M65.28 M61.55 M60.18 M48.13 M42.77 M 17.77 M