Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.17 B1.11 B1.13 B1.04 B1.12 B 4.41 B Research & development ————— — Operating income 3.24 B3.28 B3.13 B3.26 B3.21 B 12.88 B Non-Operating Income, Total -142 M-107 M-129 M-30 M-124 M -390 M Interest expense, net of interest capitalized 8 M7 M7 M7 M6 M 27 M Non-Operating Income, excl. Interest Expenses -142 M-107 M-129 M-30 M-124 M -390 M Unusual income/expense ————— — Pretax income 1.85 B1.91 B1.73 B1.96 B1.83 B 7.43 B Equity in earnings -77 M-127 M-78 M-75 M-75 M -355 M Taxes 445 M414 M418 M415 M465 M 1.71 B Non-controlling/minority interest 192 M194 M179 M214 M200 M 787 M After tax other income/expense -233 M-117 M-148 M-40 M-126 M -431 M Net income before discontinued operations 1.22 B1.3 B1.14 B1.33 B1.16 B 4.93 B Discontinued operations ————— — Net income 1.22 B1.3 B1.14 B1.33 B1.16 B 4.93 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.22 B1.3 B1.14 B1.33 B1.16 B 4.93 B Basic earnings per share (Basic EPS) 8.599.418.510.49.27 37.58 Diluted earnings per share (Diluted EPS) 8.429.188.3410.279.17 36.96 Average basic shares outstanding 141.59 M138.21 M133.76 M135.16 M125.49 M — Diluted shares outstanding 144.57 M141.68 M136.4 M137.74 M126.85 M — EBITDA 3.25 B3.29 B3.14 B3.85 B3.21 B 13.49 B EBIT 3.24 B3.28 B3.13 B3.26 B3.21 B 12.88 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8 M7 M7 M592 M6 M 612 M