CISO

Value 202020212022202320242025 TTM Total revenue 7.24 M15.14 M46.55 M57.06 M30.75 M26.25 M 26.56 M Gross profit 2.88 M1.81 M2.73 M6.05 M4.51 M6.82 M 6.82 M Operating expenses 6.28 M41.59 M35.86 M83.82 M19.1 M15.61 M 15.61 M Selling/general/admin expenses 3.29 M9.81 M23.11 M26.74 M13.08 M10.59 M 10.59 M Research & development —————— — Operating income -3.41 M-39.78 M-33.14 M-77.77 M-14.59 M-8.79 M -8.79 M Non-Operating Income, Total 85.75 K634.37 K-637.59 K-2.9 M-5.32 M711.12 K 711.12 K Interest expense, net of interest capitalized 17.15 K307.36 K680.92 K2.88 M3.58 M9.56 M 9.24 M Non-Operating Income, excl. Interest Expenses 57.85 K366.07 K-1.36 M-5.76 M-8.78 M-8.86 M -8.54 M Unusual income/expense 10.75 K-39.06 K43.33 K-13.64 K-116.06 K11.87 K 11.87 K Pretax income -3.41 M-39.16 M-33.78 M-80.67 M-19.91 M-8.07 M -8.07 M Equity in earnings —————— — Taxes 0-9.18 M-549-435.68 K00 0 Non-controlling/minority interest —————— — After tax other income/expense ——24.87 K-200.32 K-481.79 K-1 751 -1 751 Net income before discontinued operations -3.41 M-39.15 M-33.78 M-80.23 M-19.91 M-8.07 M -8.07 M Discontinued operations ————-4.34 M0 0 Net income -3.41 M-39.15 M-33.78 M-80.23 M-24.24 M-8.07 M -8.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.41 M-39.15 M-33.78 M-80.23 M-24.24 M-12.73 M -13.05 M Basic earnings per share (Basic EPS) -0.45-4.95-3.6-7.22-2.03-0.3 -0.3 Diluted earnings per share (Diluted EPS) -0.45-4.95-3.64-7.22-2.03-0.42 -0.42 Average basic shares outstanding 7.43 M7.93 M9.28 M11.12 M11.96 M30.05 M 109.49 M Diluted shares outstanding 7.43 M7.93 M9.28 M11.12 M11.96 M30.59 M 110.38 M EBITDA -3.29 M-39.41 M-30.06 M-74.63 M-12.52 M-7.94 M -6.61 M EBIT -3.41 M-39.78 M-33.14 M-77.77 M-14.59 M-9.14 M -8.83 M Cost of revenue 4.37 M13.33 M43.82 M51.01 M26.24 M19.79 M 19.79 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 114.54 K368.25 K3.07 M3.14 M2.07 M1.21 M 2.22 M