CJMB

Value 20242025 TTM Total revenue 6.56 M5.72 M 5.38 M Gross profit 2.56 M2.1 M 1.92 M Operating expenses 4.71 M1.89 M 9.27 M Selling/general/admin expenses 4.84 M8.6 M 8.87 M Research & development —— — Operating income -2.27 M-7.03 M -7.5 M Non-Operating Income, Total 6 532-934.75 K -2.45 M Interest expense, net of interest capitalized 5 3722 675 2 612 Non-Operating Income, excl. Interest Expenses 1 160-934.75 K -2.45 M Unusual income/expense —— — Pretax income -2.27 M-7.97 M -9.95 M Equity in earnings —— — Taxes 25.37 K-2 965 -7 019 Non-controlling/minority interest —— — After tax other income/expense —-519.55 K — Net income before discontinued operations -2.29 M-7.97 M -9.94 M Discontinued operations —— — Net income -2.29 M-7.97 M -9.94 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders -2.29 M-7.97 M -9.94 M Basic earnings per share (Basic EPS) -0.87-1.82 -1.55 Diluted earnings per share (Diluted EPS) -0.87-1.82 -1.55 Average basic shares outstanding 2.63 M4.38 M — Diluted shares outstanding 2.63 M4.38 M — EBITDA -2 M366.46 K -7.2 M EBIT -2.14 M214.51 K -7.35 M Cost of revenue 4 M3.62 M 3.46 M Other cost of goods sold —— — Depreciation & amortization (cash flow) 143.69 K151.95 K 151.47 K