Value2021202220232024TTMSelling/general/admin expenses124.33 M138.24 M154.26 M183.29 M—Research & development65.54 M80.62 M84.39 M98.42 M—Operating income13.82 M1.04 M33.24 M56.91 M-11.49 MNon-Operating Income, Total68.48 M119.72 M108.8 M332.89 M—Interest expense, net of interest capitalized—————Non-Operating Income, excl. Interest Expenses68.36 M119.12 M107.11 M332.9 M—Unusual income/expense123 K592 K1.69 M-13 K—Pretax income82.31 M120.76 M75.56 M275.98 M604.02 MEquity in earnings—————Taxes10.91 M45 K5.54 M7.02 M135.02 MNon-controlling/minority interest—————After tax other income/expense00———Net income before discontinued operations71.4 M120.81 M81.1 M283.01 M469.01 MDiscontinued operations—————Net income71.4 M120.81 M81.1 M283.01 M469.01 MDilution adjustment—————Preferred dividends—————Diluted net income available to common stockholders70.43 M116.11 M81.1 M283.01 M469.01 MBasic earnings per share (Basic EPS)0.490.64-0.43-1.35—Diluted earnings per share (Diluted EPS)0.440.59-0.43-1.352.4Average basic shares outstanding144 M182.69 M190.15 M209.47 M726.32 MDiluted shares outstanding161.54 M195.39 M190.15 M209.47 M756.56 MEBITDA20.83 M10.24 M43.25 M67.51 M—EBIT13.82 M1.04 M33.24 M56.91 M—Cost of revenue42.56 M50.75 M53.23 M62.59 M—Other cost of goods sold—211 K608 K605 K—Depreciation & amortization (cash flow)7.01 M9.19 M10.01 M10.61 M11.49 M
Cellebrite DI Ltd
Cellebrite DI Ltd. is a digital forensics company headquartered in Petah Tikva, Israel that provides tools for law enforcement agencies as well as enterprise companies and service providers to collect, review, analyze and manage digital data. Their flagship product series is the Cellebrite UFED.
Cellebrite's largest shareholder is Sun Corporation, which is based in Nagoya, Japan. Cellebrite has fourteen offices around the world including business centers in Washington, D.C., Munich, and in Singapore. In 2021, the Cellebrite company was valued at approximately $2.4 billion.