Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 124.33 M138.24 M154.26 M183.29 M220.15 M — Research & development 65.54 M80.62 M84.39 M98.42 M113.88 M — Operating income 13.82 M1.04 M33.24 M56.91 M66.48 M -14.42 M Non-Operating Income, Total 68.48 M119.72 M-108.8 M-332.89 M24.2 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 68.36 M119.72 M-108.8 M-332.89 M24.2 M — Unusual income/expense 123 K592 K1.69 M-13 K-317 K — Pretax income 82.31 M120.76 M-75.56 M-275.98 M90.68 M -140.11 M Equity in earnings ————— — Taxes 10.91 M-45 K5.54 M7.02 M12.35 M -64.27 M Non-controlling/minority interest ————— — After tax other income/expense 00——— — Net income before discontinued operations 71.4 M120.81 M-81.1 M-283.01 M78.33 M -75.84 M Discontinued operations ————— — Net income 71.4 M120.81 M-81.1 M-283.01 M78.33 M -75.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 70.43 M116.11 M-81.1 M-283.01 M77.81 M -75.84 M Basic earnings per share (Basic EPS) 0.490.64-0.43-1.350.32 — Diluted earnings per share (Diluted EPS) 0.440.59-0.43-1.350.31 -0.43 Average basic shares outstanding 144 M182.69 M190.15 M209.47 M241.63 M — Diluted shares outstanding 161.54 M195.39 M190.15 M209.47 M249.9 M — EBITDA 20.83 M10.24 M43.25 M67.51 M78.35 M — EBIT 13.82 M1.04 M33.24 M56.91 M66.48 M — Cost of revenue 42.56 M50.75 M53.23 M62.59 M75.17 M — Other cost of goods sold —211 K608 K605 K1.09 M — Depreciation & amortization (cash flow) 7.01 M9.19 M10.01 M10.61 M11.87 M 14.42 M