Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.62 M5.01 M5.73 M6.06 M6.25 M6.77 M 6.67 M Research & development 2.03 M2.68 M505 K739 K1.47 M1.42 M 1.42 M Operating income -6.93 M-8.14 M-6.12 M-5.98 M-6.49 M-6.67 M -6.67 M Non-Operating Income, Total 2 0001 000359 K787 K1.19 M1.18 M 1.18 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2 0001 000353 K584 K1.18 M1.17 M 1.17 M Unusual income/expense ——6 000203 K9 0009 000 — Pretax income -6.93 M-8.14 M-5.76 M-5.19 M-5.3 M-5.45 M -10.64 M Equity in earnings —————— — Taxes 000000 — Non-controlling/minority interest —-1 000-1 000——— — After tax other income/expense —————— — Net income before discontinued operations -6.88 M-7.89 M-5.76 M-5.19 M-5.3 M-5.5 M -5.5 M Discontinued operations —————— — Net income -6.88 M-7.89 M-5.76 M-5.19 M-5.3 M-5.5 M -5.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.88 M-7.89 M-5.76 M-5.19 M-5.3 M-5.5 M -5.5 M Basic earnings per share (Basic EPS) ——-1.6-1.3-1.1-0.99 -1.06 Diluted earnings per share (Diluted EPS) -24.79—-1.6-1.3-1.1-0.99 -0.63 Average basic shares outstanding ——3.53 M3.85 M4.89 M5.55 M 22.15 M Diluted shares outstanding 277.71 K—3.53 M3.85 M4.89 M5.55 M 5.55 M EBITDA -6.72 M-7.88 M-5.87 M-5.36 M-6.3 M-6.48 M -6.36 M EBIT -6.93 M-8.14 M-6.03 M-5.66 M-6.49 M-6.67 M -6.67 M Cost of revenue 279 K1.06 M258 K1.59 M2.48 M3.81 M 3.81 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 210 K260 K161 K299 K186 K189 K 315 K