Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7 0007 0004.5 M4.13 M4.11 M70 K — Research & development 497 K61 K0000 — Operating income -1.7 M781 K114 K-249 K386 K-236 K — Non-Operating Income, Total 801 K532 K463 K1.97 M966 K771 K — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 494 K405 K450 K1.97 M435 K341 K — Unusual income/expense 307 K127 K13 K—531 K430 K — Pretax income 498 K1.28 M563 K1.7 M917 K194 K — Equity in earnings —————— — Taxes 96 K-90 K-24 K-45 K-72 K-27 K — Non-controlling/minority interest -367 K377 K170 K178 K-111 K10 K — After tax other income/expense —————— — Net income before discontinued operations 769 K989 K369 K1.83 M845 K167 K — Discontinued operations —————— — Net income 769 K989 K369 K1.83 M845 K167 K — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 769 K989 K369 K1.83 M845 K167 K — Basic earnings per share (Basic EPS) 0.170.19———— — Diluted earnings per share (Diluted EPS) 0.170.19——0.10.02 — Average basic shares outstanding 4.64 M5.15 B———— — Diluted shares outstanding 4.64 M5.15 B——7.72 M7.6 M — EBITDA 5.54 M6.09 M147 K-234 K8.54 M-224 K — EBIT 5.49 M6.05 M9.12 M7.97 M8.52 M-236 K — Cost of revenue 9.67 M15.69 M10.33 M14.08 M10.93 M9.59 M — Other cost of goods sold 13 K55 M4 M-1 M1 M7 M — Depreciation & amortization (cash flow) 49 K38 K33 K15 K14 K12 K —