Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 59.27 M65.51 M60.92 M126.2 M 311.9 M Research & development 4.82 M4.78 M4.44 M7.37 M 21.41 M Operating income 5.49 M12.19 M16.17 M-153.18 M -119.33 M Non-Operating Income, Total 1.57 M-292 K-77 K-3.04 M -1.84 M Interest expense, net of interest capitalized 758 K737 K581 K2.01 M 4.09 M Non-Operating Income, excl. Interest Expenses 633 K-970 K-678 K-6.44 M -7.46 M Unusual income/expense 177 K-59 K20 K1.39 M 1.52 M Pretax income -1.64 M3.15 M7.78 M-215.8 M -206.51 M Equity in earnings ———— — Taxes 260 K-1.45 M1.78 M22.34 M 22.93 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -1.9 M4.59 M6 M-238.23 M -229.53 M Discontinued operations ———— — Net income -1.9 M4.59 M6 M-238.23 M -229.53 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -1.9 M4.59 M6 M-238.23 M -229.53 M Basic earnings per share (Basic EPS) -0.070.160.21-7.7 -7.4 Diluted earnings per share (Diluted EPS) -0.070.160.21-7.7 -7.4 Average basic shares outstanding 28.66 M28.73 M28.73 M28.71 M — Diluted shares outstanding 28.66 M28.87 M28.94 M28.71 M — EBITDA 17.76 M24.41 M28.3 M-184.75 M -114.28 M EBIT 5.49 M12.19 M16.17 M-225.17 M -191.32 M Cost of revenue 158.7 M170.89 M169.5 M334.94 M 834.02 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 12.27 M12.22 M12.13 M40.42 M 77.04 M