Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.39 B2.44 B2.46 B2.68 B2.54 B2.58 B 10.26 B Research & development —————— — Operating income 5.66 B5.99 B5.53 B3.49 B4.13 B5.16 B 18.32 B Non-Operating Income, Total -116 M9.76 B61 M-202 M-309 M503 M 53 M Interest expense, net of interest capitalized 1.05 B1.1 B1.13 B1.13 B1.09 B1.05 B 4.4 B Non-Operating Income, excl. Interest Expenses -218 M108 M-151 M-350 M-396 M271 M -626 M Unusual income/expense 102 M9.65 B212 M148 M87 M232 M 679 M Pretax income 4.49 B14.65 B4.47 B2.16 B2.73 B4.61 B 13.97 B Equity in earnings -194 M-29 M-90 M-278 M-391 M285 M -474 M Taxes 1.2 B3.6 B1.22 B89 M706 M1.19 B 3.21 B Non-controlling/minority interest -79 M-79 M-83 M-97 M-147 M-107 M -434 M After tax other income/expense —————— — Net income before discontinued operations 3.38 B11.12 B3.33 B2.17 B2.17 B3.53 B 11.2 B Discontinued operations —————— — Net income 3.38 B11.12 B3.33 B2.17 B2.17 B3.53 B 11.2 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.38 B11.12 B3.33 B2.17 B2.17 B3.53 B 11.2 B Basic earnings per share (Basic EPS) 0.92.990.910.610.60.99 3.11 Diluted earnings per share (Diluted EPS) 0.892.980.90.620.60.99 3.11 Average basic shares outstanding 3.77 B3.72 B3.68 B3.7 B3.6 B3.56 B — Diluted shares outstanding 3.78 B3.73 B3.69 B3.71 B3.62 B3.57 B — EBITDA 9.51 B10.15 B9.55 B7.67 B8 B8.85 B 34.08 B EBIT 5.66 B5.99 B5.53 B3.49 B4.14 B5.16 B 18.32 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.85 B4.15 B4.02 B4.19 B3.87 B3.69 B 15.76 B