Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.89 M3.1 M3.19 M3.18 M3.35 M3.35 M 13.07 M Research & development —————— — Operating income 8.04 M6.95 M7.59 M8.68 M8.83 M8.32 M 33.42 M Non-Operating Income, Total 0————37.32 K — Interest expense, net of interest capitalized 5.47 M5.09 M4.96 M4.91 M5.06 M5.08 M 20 M Non-Operating Income, excl. Interest Expenses -5.47 M————-5.04 M — Unusual income/expense —————— — Pretax income 4.86 M4.19 M4.88 M5.75 M5.58 M5.24 M 21.46 M Equity in earnings —————— — Taxes 756.39 K662.81 K819.03 K1.01 M947.75 K875.25 K 3.65 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.1 M3.53 M4.06 M4.75 M4.64 M4.37 M 17.81 M Discontinued operations —————— — Net income 4.1 M3.53 M4.06 M4.75 M4.64 M4.37 M 17.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.07 M3.5 M4.03 M4.72 M4.62 M4.37 M 17.74 M Basic earnings per share (Basic EPS) 0.730.620.720.840.830.78 3.17 Diluted earnings per share (Diluted EPS) 0.730.620.720.840.830.78 3.17 Average basic shares outstanding 5.55 M5.61 M5.61 M5.61 M5.6 M5.59 M — Diluted shares outstanding 5.55 M5.61 M5.61 M5.61 M5.6 M5.59 M — EBITDA 2.88 M2.21 M2.97 M4.04 M4.05 M3.57 M 14.63 M EBIT 2.8 M2.15 M2.94 M4.01 M4.02 M3.53 M 14.5 M Cost of revenue 55.26 K356.05 K437.07 K289.96 K416.36 K422.01 K 1.57 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 78.16 K60.52 K36.91 K29.49 K29.45 K34.98 K 130.83 K